Laserfiche WebLink
• , iii iiiiiiiiiiiu iii <br />Financial Warranty Calculation <br />As a Result of Amendment No.2 Approval <br />Pikeview Quarry M-1977-211 <br />May 3, 2001 <br />Task No. 1 Backfill Slope to l .5h : I v D-9 Dozer or equiv $353,086.00 <br />Task No 2a Move topsoil from stockpile to bench truck/leader <br />Operation 32,086.00 <br />Ta.skNo. 26 Spread topsoil on areas graded to I.Sh: Iv 23,354.00 <br />Trask No. 3a Haul (imported) topsoil to benches 3,163.00 <br />Task No. 36 Spread (imported) topsoil on areas graded I:Sh:ly 2,023.00 <br />Trask No. 4 revegeta[e layback area (33 ac.) seed & seeding <br />(broadcast)50%failure rate 51,577.00 <br />Task No. ~ Tree Planting (seedling, weed barrier, polyacrylamides, <br />Labor) 4,800.00 <br />Task No. 6 Permeon Staining of Cliffs 2 ac 40/sq ft. State Cost <br />(Includes Mob-De-Mob) 34,848.00 <br />Task No. 7 Mobilize De Mobilze Dozer, trucks, Loaders 6,000.00 <br />Total Direct Costs 511,721.00 <br />Indirect Costs 18.5% of Direct (Includes project <br />Supervision) 94,668.00 <br />Total Reclamation Costs 606,389.00 <br />Administrative Fee 5%(Rule 4.2.1(5)) ~ 30,319.00 <br />Total 636,700.00 <br />Amendment No. 2 Additional Bond Amount $636,700.00 <br />Minus Reclamation Costs of Areas MV+RB <br />Of Amendment No. I Which Approximately Equate <br />to the Layback Area of Amendment No. 2 -122,834.00 <br />~~~~'~ Sub total 513,866.00 <br />re <br />Plus all other Reclamation Costs Associated with <br />Amendment t~Jo. I +481,410.00 <br />Total Reclamation Costs & Admin Fee $995,276.00 <br />Financial Warranty Amount 995,300.00 <br />M:\ossW HD\Ido\Tazk No doc 5-3-Ul.doc <br />