Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 25-Jun-2002 Permit or job no.: C-96-083 <br />User : JRS Abbreviation : none <br />Filename : C083-000 <br />Agency or organization name :Colorado Division Of Minerals And Gel <br />Permit or job action :Minor Revision 23 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />171 -Seal 12 Drill Holes horehole 1 36.0 $10,899 <br />172 -Regrade Drill Pads dozer 1 2.6 $384 <br />173 -Regrade Light Use Roads dozer 1 6.9 $990 <br />174 -Replace Topsoil from Stockpile to Drill Pads dozer 1 1.0 $147 <br />175 -Replace Topsoil from Stockpile to Light Use Roads dozer 1 2.6 $379 <br />176 -Reseed Drill Pads revege 1 0.8 $871 <br />177 -Reseed Light Use Roads revege 1 1.1 $1,263 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 51.2 $14,933 <br />' includes inflation factor adjustment of : NA % TOTAL DIRECT COST = ,$14,933 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llabllity InSUranCe : 1.55 % Of dllect total = $231 <br />Performance bond : 1.05 % of direct total = $157 <br />Job superintendent : 25.60 hrs'...$/hr $33.50 total = $858 <br />Profit : 10.00 % of direct total = $1,493 <br />'assume net hours = 50°rb o/task hours TOTAL O 8 P = $2, 739 <br />CONTRACT AMOUNT (direct+O&P)= $17,672 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $751 <br />Reclamation management and/or administration : 3.25 % of cntr. NA total = $574 <br />CONTINGENCY - NA' NA total = NA <br />'con(ingencies accounted for at task level TOTAL INDIRECT COST= $4,[16$ <br />Site :Bowie No. 2 Mine <br />State :Colorado <br />County :Delta <br />TOTAL BOND AMOUNT (direct + indirect) _ $18,998 <br />