Laserfiche WebLink
Bunn Ranch Pit TR4 April 2021 <br /> COST SUMMARY WORK <br /> Task description: TR4 <br /> Site: Bunn Ranch Pit Permit Action: TR4 2021 Permit/Job#: M1980131 <br /> PROJECT IDENTIFICATION <br /> Task#: 002 State: Colorado Abbreviation: None <br /> Date: 4/27/2021 County: Moffat Filename: M131-002 <br /> User: RAR <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> OIA Removal of on site structures DEMOLISH 1 32.00 $8,642 <br /> 02a Dewater Pond 5 33 Acres PUMPING 1 506.57 $53,231 <br /> 03a Reduce all slopes to 3H:1 V or flatter DOZER 2 15.07 $9,830 <br /> 05a Transport topsoil from stockpiles LOADER 2 117.83 $36,483 <br /> 05b Distribute topsoil DOZER 2 38.84 $25,328 <br /> 06a Reveg disturbed areas REVEGE 1 75.00 $97,616 <br /> 07A Initial mobilization of reclamation crew and MOBILIZE 1 2.11 $6,353 <br /> equipment <br /> SUBTOTALS: 787.42 $237,483 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total— $4,797 <br /> Performance bond: 1.05 Total— $2,494 <br /> Job superintendent: 393.71 Total— $27,383 <br /> Profit: 10.00 Total— $23,748 <br /> TOTAL O&P= $58,422 <br /> CONTRACT AMOUNT(direct+O&P)= $295,905 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total— $500 <br /> Engineering work and/or contract/bid preparation: 7.22 Total— $21,364 <br /> Reclamation management and/or administration: 5.30 $15,683 <br /> CONTINGENCY: 0.00 Total— $0 <br /> TOTAL INDIRECT COST= $95,969 <br /> TOTAL BOND AMOUNT(direct+indirect)= $333,452 <br />