Laserfiche WebLink
COST SUMMARY WORK <br />Task description: SI -02 Bond Estimate - Phases 1 and 2 <br />Site: ✓North Weld Gravel <br />PROJECT IDENTIFICATION <br />Task #: 500 / State: Colorado <br />Date: 11/30/2015 •/ County: Weld <br />User: PSH <br />Permit Action: SI -02 Bond Estimate Permit/Job#: M1976018 <br />Agency or organization name DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: MO18-500 <br />Task <br />Description <br />Grading Pit Walls - Phase 1 <br />Form <br />Used <br />DOZER <br />Fleet <br />Size <br />2 <br />1 <br />1 <br />1 <br />1 <br />2 <br />1 <br />1 <br />Task <br />Hours <br />12.43 <br />Cost <br />$5,198.00 <br />$13,479.00 <br />$15,356.00 <br />$989.35 <br />$4,521.00 <br />$4,101.00 <br />$13,479.00 <br />$15,356.00 <br />501 <br />502 <br />503 <br />504 <br />505 <br />51a <br />52a <br />53a <br />Replacing Topsoil - Phase 1 <br />SCRAPER! <br />21.65 <br />Revegetating Disturbed Areas - Phase 1 <br />REVEGE <br />40.00 <br />Structure Demolition <br />DEMOLISH <br />0.00 <br />Equipment Mobilization/Demobilization <br />MOBILIZE <br />3.77 <br />Grading Pit Walls - Phase 2 <br />DOZER <br />9.81 <br />Replacing Topsoil - Phase 2 <br />SCRAPER! <br />21.65 <br />Revegetating Disturbed Areas - Phase 2 <br />REVEGE <br />40.00 <br />SUBTOTALS: <br />149.31 <br />$72,479 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 Total = <br />1.05 Total = <br />0.00 Total = <br />10.00 Total = <br />TOTAL 0 & P = <br />CONTRACT AMOUNT (direct + O & P) = <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />0.00 <br />0.00 <br />5.00 <br />CONTINGENCY: 0.00 <br />$1,464.08 <br />$761.03 <br />$0.00 <br />$7,247.90 <br />$9,473.01 <br />$81,952.01 <br />Total = 0.00 <br />Total = $0.00 <br />$4,097.60 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $13,570.61 <br />TOTAL BOND AMOUNT (direct + indirect) = $86,049.00 <br />