Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Technical Revision 74 Cost Summary <br />Permit Action: Technical <br />Site: Elk Creek Mine Revision 74 Permit/Job #: C1981022 <br />PROJECT IDENTIFICATION <br />Task #: 360 State: Colorado <br />Date: 7/2/2013 County: Delta <br />User: BFB <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: CO22 -360 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />361 <br />362 <br />363 <br />364 <br />365 <br />366 <br />367 <br />Plug and Seal 12 Gob Vent Boreholes <br />BOREHOLE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />36.00 <br />$14,754.74 <br />$6,297.58 <br />$5,877.17 <br />$4,040.03 <br />$3,770.69 <br />$5,773.52 <br />$5,388.62 <br />Regrade Drill Pads <br />DOZER <br />25.25 <br />Regrade Light -Use Roads <br />DOZER <br />23.56 <br />Replace Topsoil from Stockpile to Drill Pads <br />DOZER <br />16.20 <br />Replace Topsoil from Stockpile to Light -Use <br />Roads <br />DOZER <br />15.12 <br />Broadcast Seed Drill Pads <br />REVEGE <br />1.00 <br />Broadcast Seed Light -Use Roads <br />REVEGE <br />1.88 <br />SUBTOTALS: <br />119.01 <br />$45,902.35 <br />INDIRECT COSTS <br />$927.23 <br />OVERHEAD AND PROFIT: <br />$481.97 <br />Liability insurance: <br />2.02% <br />Performance bond: <br />1.05% <br />Job superintendent: <br />59.50 hrs <br />Profit: <br />10.00% <br />Total = <br />$927.23 <br />Total = <br />$481.97 <br />Total = <br />$3,891.90 <br />Total = <br />$4,590.24 <br />TOTAL O & P = <br />$9,891.34 <br />CONTRACT AMOUNT (direct + O & P) = <br />$55,793.69 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT <br />Financial warranty processing (legal /related costs): <br />0.00 <br />Total = 0.00 <br />Engineering work and/or contractibid preparation: <br />4.61% <br />Total = $2,572.09 <br />Reclamation management and/or administration: <br />3.58% <br />$1,997.41 <br />CONTINGENCY: <br />0.00 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $14,460.84 <br />TOTAL BOND AMOUNT (direct + indirect) = $60,363.19 <br />