2013-06-27_REVISION - X200510911 ‎(2)‎

• Permit No: X200510911
• IBM Index Class Name: REVISION
• Doc Date: 6/27/2013
• Doc Name: Proposed Decision Letter & Cost Estimate
• From: DRMS
• To: Colowyo Coal Company
• Type & Sequence: SL1
• Email Name: ERR
• Email Name: JDM
• Email Name: DIH
• Media Type: D
• Archive: No

J
COST SUMMARY WORK
Task description: Summary of Tasks Remaining Under X200510911
Site: Colowyo 2005 Reserve Def Drillin Pro ram Permit Action: SL1
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 6/24/2013 County: Moffat
User: ERR
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit /Job #: X200510911
Abbreviation: None
Filename: X109 -000
Task
Form Fleet !
Task
Liability insurance:
2.02%
Description
Used Size
Hours
Cost
001
Seal Open Borehole at LW -05 -15
BOREHOLE 1
1.00
$63.77
$3,473.70
002 Seat and Abandon Remaining Water Monitoring BOREHOLE 1 6.00
Well at C -05 -33
003
Revegetation for Pads of C- 05 -07, CHM- 05 -03,
REVEGE 1
0.50
$201.29
LW- 05 -08, and LW -05 -16
I
SUBTOTALS:
�
7.5
$3,738.76
I
I
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs): 0.00
Engineering work and /or contract/bid preparation: 4.25%
Reclamation management and /or administration: 5.00%
CONTINGENCY: 0.00 Total = $0.00
TOTAL INDIRECT COST = $879.70
TOTAL BOND AMOUNT (direct + indirect) = $4,618.46
$75.52
$39.26
$0.00
$373.88
$488.66
$4,227.42
Total = 0.00
Total = $179.67
$211.37