2006-02-28_PERMIT FILE - C1994082A

• Permit No: C1994082A
• IBM Index Class Name: Permit File
• Doc Date: 2/28/2006
• Doc Name: Bond Cost Worksheets
• Section_Exhibit Name: Tab 25 Attachment 25-1
• Media Type: D
• Archive: Yes

•
CIRCES Cost Estimating Software
Agency or organization name :Colorado Division Of Minerals And Geology
Permit or other job action :Permit Renewal 02
Task description :Grade Permanent Roads to Blend
~.. ..::.
... :. ,......<... n. p \
... , n.P.? , a5.?.r..::.:. yr.:.\V:;:.S:a?:.C:)inS:??:.w:. ?y .:.:.. ....: P:>.:..)..:.v.:?.._.}~.~`Yp?an??.::LNy..V.??.y?\,utiv:A »N};..tt::n.:..}\T„%..R.:n~?. :q.... :?....:?>.S?........?:n n. ..:...:... _<..._.._....n.....
.n.4:::P??~v::.~anw.:pv.4:o:..::.,.: n.::<.l'P.:.Am. 3kwZ'.ndT[:n!\:.:QP[C.:U..?..1.J..O.:?.....n.:.P,?.>?:f...~.N:\:.aP:?:n.anv.W.v..n0~.:?.TV.mv::?rv.:x:6:.Q.P,.:n~.:n:~..yFP..A?:Wnny.0:::}T~u?:Y,.:ou'n:.: J.,??> .(.u..?::;
HOURLY EQUIPMENT COST
Basic machine :CAT 14H
Attachment no. 1 : NA
Attachmentno.2:NA
Cost Breakdown Ownership cost/hour
Grader operating cosNttour
Ripper operating cosUhour
Operator cost/hour
Total unit cosUhour
rPT~?
s:T::x:; :,:c<:
Horsepower: 215
Shift basis : 1 perday

$34.94 Data source : (CRG)
Utilization
NA
$4239 f00
$0.00 NA
$31.95 NA
$109.28 Total fleet cosUhour : $109.28
MATERIAL QUANTITIES
Total area to be graded or ripped : 49.80 acres
Source of estimated acreage :Page 25-1-18
HOURLY PRODUCTION
Selected application : Finish grading (0.2.5 mph)
Average grader speed : 1.25 mph
Selected blade angle : 30 degrees " • at o degrees, blade is perpendicular
Effective blade length : 12.10 feet to direction ortravet.
Width of blade overlap per pass : 2.00 feet
Net grading or ripping width per pass : 10.10 feet " ° wldM or ripper beam on ripping applications
Unadjusted houdy unit production : 1.5303 acresRtour
Job Condition Correction Factors Source
Average site altitude : 7,500 feet Altitude adjustment factor :_ 1.00 (Cat HB)
Job efficiency adjustment factor : 0.85 (1 sh/d, mod.)
Net job correction : 0.8500 multiplier

Adjusted hourly unit production : 1.3008 acres/hour
Adjusted hourly fleet production 1 3008 acres/hour
•

JOB TIME AND COST
Fleet size : 1 grader(s) Total job time : 38.29 hours
Unit cost : $84.01 per acre Total job cost : $4,184
Task # : 019 State :Colorado Permitfob # : C-1994-082
Date : 03/2112005 County : Routf Abbreviation :none
User : JRS Site : Yoast Mine Filename : C082-019