Laserfiche WebLink
u <br />CiRCES Cost Estimatins>I Software <br /> PROJECT IDENTIFICATION <br /> Task # : 04e State :Colorado Permifrob# : C-1994-082 <br /> Date : 03/112005 County ;Routt Abbreviation :none <br /> User : JRS Site : Yoast Mine Filename : C082-04e <br /> Agency or organization name : Colorado Division Of Minerals And Geology <br /> Permit or other job action : Permit Renewal 02 <br /> Task description : Grade Remaining Current Pit Spoil Ridges <br /> <br />::~,::» <br />~~ <br /> <br /> <br />:..:. .a.,:... ' <br />k.J. <br />~..... <br /><oa:.a....:<.v.F::.k:.:..;..:?1'%se:£££:<A,T^:..<Tki~~ir: J.33~;3s.".:vO:>L~3>:.><:w .. \.y :..:,n:'S:rroG?e~~i.. .. .0.. <br />nookk>>a;>.:. .. .. 1.. n .... ....... ... .. ..Sx ~:. .:. .:.., `k..:..>nnc.:>:~., <br />. <br />£:> <br />} <br />} <br />. <br />q.> <br />r <br />> <br />(^ <br />' <br />' <br />e <br />~ <br /> <br />:n.:>..Mn <br />..>•a.: .>. ... ~n.v..ay}.>n: <br />:. <br />n, <br />:.::....w.. .n .. ...: k,.:,...>:::.a.,>.,:~.au.:,., <br />...:nv... n:.<C.a T4m.~+\.. Z. <br />1 <br />:: <br />% ..: :o.,t.......:......; < ... :..::.::.. ..:....::: <br />..:...an>. u.<.£p:,X...,.. <br />.,h4: . <br />... . <br />:. <br />. <br /><,,ixa. s..:..,\ .4 k . ::,:^x:. <br />.o...;:n....._....na...,g;>3,.:...e::>..:..on.:.,Yx.3..aao:,....n.. w.a3ati' <br />..V.T::xvR.m}..~.~ .N h <br />.>iv.n ~. %:t<~` 3.J>. <br /> <br />.... .: .,. <br />. 1,,,:.:.x <br /> HOURLY EQUIPMENT COST <br /> Basic machine:CatD11R-11U Horsepower. 850 <br /> Blade type :Universal <br /> Attachment no. 1 :ROPS Cab Shift basis : 1 perday <br /> Attachment no. 2 :3-shank ripper <br /> Data source : (CRG) <br /> Utilization <br /> Cost Breakdown : Ownership cosUhour : $111.01 NA <br /> Operating costR3our : $188.39 100 <br /> Ripper op.costlhour: $0.00 0 <br /> Operator costRiour: $31.76 NA <br />• Totai unit cosUhour $331 16 Total fleet cost/hour 662 33 <br /> .a S <br />.:fi ~[.~ x ~ t\%S' <br />~ ~ ~ ~' :l C' `Y „fF ~:~ Q <br />x 5€F3 <br />s <br />} <br />.` <br />~ <br /> : <br />: . <br />>:. <br />. <br />:. .n ..>:a .: .n. e x <br />t <br />.tr <br />n:m. ..aa .n. n .n v...,. < :. .n..u : w n< ..n.: n."J <br />>.k:v .. t. nk.p n <br /> MATERIAL QUANTITIES <br /> Initial Swell Loose <br /> volume : 61,400 LCY factor : NA volume : 61,400 LCY <br /> Source of estimated volume :Division Estimate <br /> Source of estimated swell factor :NA <br /> ~~.[,. <br />ki:.._:.....Y.4:..w.n............ .......c .:. ......... ..[i :.k[........:u»3..v.. v:. ro. .~>:<.'..:::,:.: _: ~.:.... i.vn..: n::n.:.n, :nx.a. <br />„:..:><.. •£::f:::.:::q:<~...a:.o.£:;<~.>.. :xc.«.......:. c: x:.x::.: r%:....y:>:<>~s v..>.,a .::..c:... .v.[~:<Eaes,-•.<w,.«a;£.>;na3 <br />:... ..i.. Ank <br />. ::. <br />1. <br />.:t <br />F <br />~ <br /> . <br />~. <br />::. <br />. <br />. <br />:.. :. <br />+n I.',cn%y:.4F.:in:ei:.:v.[:.>:v/'n`1>»~>:>i:.3.. Y.ri>np:«<u;tkJ:i:!>.isisi>:GT..:nv.v.:S..£:i..:.nO.v'..aii:nvi>`W'\.nnn<~i£i%J:':.:.tr::::>:vnf..vtln:....nU:..[M'.:Nn n. n:Gt«...n J:W:e%CRJTVn.:.C.%:.3[.:.k <br />v>(:n <br />££F:nuv:;k.:n:p>; ':n.F[3q^j <br /> HOURLY PRODUCTION Job Condition Correction Factors Source <br /> Operator skill : 0.75 (avg.) <br /> Average push distance : 100 feet Material consistency : 1.10 (Cat HB) <br /> Unadjusted hourly production : 2,870.3 LCY/hr Dozing method : 1.10 (50% s/) <br /> Visibility : 1.00 (avg.) <br /> Material consistency description : Job efficiency : 0.83 (lshift/day) <br /> Pally consolidated stockpile Spoil pile : 0.90 (ssd-fc) <br /> Push gradient : 1.22 (Cat HB) <br /> Average push gradient : 10.00 % (neg) Altitutle : 0.93 (Cat HB) <br /> Average site altitude : 7,800 feet Material weight : 0.90 (Cat HB) <br /> Blade type : 1.00 (S/SU/U) <br /> Material weight : 2,550 Ibs/LCY Net correction : 0.70 <br /> Weight description <br /> Sandstone Adjusted unit production : 1999.41 LCY/hr <br /> Adjusted fleet production : 3,998.81 LCY/hr <br /> <br /> <br /> <br />i:%x>x+>:.>r....,..~z£;>:~..:::Ayai~:K1:£k~'R;.':r ;'>;.~:„[:`. ,....,....».n,M.....x.>x£.~.:.. .:..... <br />kss::; <br />5. <br />' 3i' <br />~ <br />k <br />: <br />3. <br />~ <br />~ <br />~ <br /> ~ a n:n.[k <br />.n,, .?~~r ~'::'.['<'::., n.,,,: n. .... P..:, .v :... .n::..w.~:,,..n^ixan s~ <br />?k <br />.4:' <br />~:: <br />i, n <br />.. ._n <br />.eu. ..n.. <br /> JOB TIME AND COST <br /> Fleet size : 2 Dozers) Total job time : 15.35 Hours <br /> Unit cost : $0.166 /LCY Total job cost : $10,170 <br /> .. y. <br />~ <br /> ..;.> .Y.w.... .:.~ x <br />