u
<br />CiRCES Cost Estimatins>I Software
<br /> PROJECT IDENTIFICATION
<br /> Task # : 04e State :Colorado Permifrob# : C-1994-082
<br /> Date : 03/112005 County ;Routt Abbreviation :none
<br /> User : JRS Site : Yoast Mine Filename : C082-04e
<br /> Agency or organization name : Colorado Division Of Minerals And Geology
<br /> Permit or other job action : Permit Renewal 02
<br /> Task description : Grade Remaining Current Pit Spoil Ridges
<br />
<br />::~,::»
<br />~~
<br />
<br />
<br />:..:. .a.,:... '
<br />k.J.
<br />~.....
<br /><oa:.a....:<.v.F::.k:.:..;..:?1'%se:£££:<A,T^:..<Tki~~ir: J.33~;3s.".:vO:>L~3>:.><:w .. \.y :..:,n:'S:rroG?e~~i.. .. .0..
<br />nookk>>a;>.:. .. .. 1.. n .... ....... ... .. ..Sx ~:. .:. .:.., `k..:..>nnc.:>:~.,
<br />.
<br />£:>
<br />}
<br />}
<br />.
<br />q.>
<br />r
<br />>
<br />(^
<br />'
<br />'
<br />e
<br />~
<br />
<br />:n.:>..Mn
<br />..>•a.: .>. ... ~n.v..ay}.>n:
<br />:.
<br />n,
<br />:.::....w.. .n .. ...: k,.:,...>:::.a.,>.,:~.au.:,.,
<br />...:nv... n:.<C.a T4m.~+\.. Z.
<br />1
<br />::
<br />% ..: :o.,t.......:......; < ... :..::.::.. ..:....:::
<br />..:...an>. u.<.£p:,X...,..
<br />.,h4: .
<br />... .
<br />:.
<br />.
<br /><,,ixa. s..:..,\ .4 k . ::,:^x:.
<br />.o...;:n....._....na...,g;>3,.:...e::>..:..on.:.,Yx.3..aao:,....n.. w.a3ati'
<br />..V.T::xvR.m}..~.~ .N h
<br />.>iv.n ~. %:t<~` 3.J>.
<br />
<br />.... .: .,.
<br />. 1,,,:.:.x
<br /> HOURLY EQUIPMENT COST
<br /> Basic machine:CatD11R-11U Horsepower. 850
<br /> Blade type :Universal
<br /> Attachment no. 1 :ROPS Cab Shift basis : 1 perday
<br /> Attachment no. 2 :3-shank ripper
<br /> Data source : (CRG)
<br /> Utilization
<br /> Cost Breakdown : Ownership cosUhour : $111.01 NA
<br /> Operating costR3our : $188.39 100
<br /> Ripper op.costlhour: $0.00 0
<br /> Operator costRiour: $31.76 NA
<br />• Totai unit cosUhour $331 16 Total fleet cost/hour 662 33
<br /> .a S
<br />.:fi ~[.~ x ~ t\%S'
<br />~ ~ ~ ~' :l C' `Y „fF ~:~ Q
<br />x 5€F3
<br />s
<br />}
<br />.`
<br />~
<br /> :
<br />: .
<br />>:.
<br />.
<br />:. .n ..>:a .: .n. e x
<br />t
<br />.tr
<br />n:m. ..aa .n. n .n v...,. < :. .n..u : w n< ..n.: n."J
<br />>.k:v .. t. nk.p n
<br /> MATERIAL QUANTITIES
<br /> Initial Swell Loose
<br /> volume : 61,400 LCY factor : NA volume : 61,400 LCY
<br /> Source of estimated volume :Division Estimate
<br /> Source of estimated swell factor :NA
<br /> ~~.[,.
<br />ki:.._:.....Y.4:..w.n............ .......c .:. ......... ..[i :.k[........:u»3..v.. v:. ro. .~>:<.'..:::,:.: _: ~.:.... i.vn..: n::n.:.n, :nx.a.
<br />„:..:><.. •£::f:::.:::q:<~...a:.o.£:;<~.>.. :xc.«.......:. c: x:.x::.: r%:....y:>:<>~s v..>.,a .::..c:... .v.[~:<Eaes,-•.<w,.«a;£.>;na3
<br />:... ..i.. Ank
<br />. ::.
<br />1.
<br />.:t
<br />F
<br />~
<br /> .
<br />~.
<br />::.
<br />.
<br />.
<br />:.. :.
<br />+n I.',cn%y:.4F.:in:ei:.:v.[:.>:v/'n`1>»~>:>i:.3.. Y.ri>np:«<u;tkJ:i:!>.isisi>:GT..:nv.v.:S..£:i..:.nO.v'..aii:nvi>`W'\.nnn<~i£i%J:':.:.tr::::>:vnf..vtln:....nU:..[M'.:Nn n. n:Gt«...n J:W:e%CRJTVn.:.C.%:.3[.:.k
<br />v>(:n
<br />££F:nuv:;k.:n:p>; ':n.F[3q^j
<br /> HOURLY PRODUCTION Job Condition Correction Factors Source
<br /> Operator skill : 0.75 (avg.)
<br /> Average push distance : 100 feet Material consistency : 1.10 (Cat HB)
<br /> Unadjusted hourly production : 2,870.3 LCY/hr Dozing method : 1.10 (50% s/)
<br /> Visibility : 1.00 (avg.)
<br /> Material consistency description : Job efficiency : 0.83 (lshift/day)
<br /> Pally consolidated stockpile Spoil pile : 0.90 (ssd-fc)
<br /> Push gradient : 1.22 (Cat HB)
<br /> Average push gradient : 10.00 % (neg) Altitutle : 0.93 (Cat HB)
<br /> Average site altitude : 7,800 feet Material weight : 0.90 (Cat HB)
<br /> Blade type : 1.00 (S/SU/U)
<br /> Material weight : 2,550 Ibs/LCY Net correction : 0.70
<br /> Weight description
<br /> Sandstone Adjusted unit production : 1999.41 LCY/hr
<br /> Adjusted fleet production : 3,998.81 LCY/hr
<br />
<br />
<br />
<br />i:%x>x+>:.>r....,..~z£;>:~..:::Ayai~:K1:£k~'R;.':r ;'>;.~:„[:`. ,....,....».n,M.....x.>x£.~.:.. .:.....
<br />kss::;
<br />5.
<br />' 3i'
<br />~
<br />k
<br />:
<br />3.
<br />~
<br />~
<br />~
<br /> ~ a n:n.[k
<br />.n,, .?~~r ~'::'.['<'::., n.,,,: n. .... P..:, .v :... .n::..w.~:,,..n^ixan s~
<br />?k
<br />.4:'
<br />~::
<br />i, n
<br />.. ._n
<br />.eu. ..n..
<br /> JOB TIME AND COST
<br /> Fleet size : 2 Dozers) Total job time : 15.35 Hours
<br /> Unit cost : $0.166 /LCY Total job cost : $10,170
<br /> .. y.
<br />~
<br /> ..;.> .Y.w.... .:.~ x
<br />
|