Laserfiche WebLink
LJ <br />`a'~:`; <br />PROJEf <br />Task # <br />Date <br />User <br />CIRCES Cost Estimatinn Software <br />04a State :Colorado <br />03/21/2005 <br />JRS <br />County : Routt <br />Site : Yoast Mine <br />Permitfjob# : C-1994-082 <br />Abbreviation :none <br />Filename :C082-04a <br />Agency or organization name :Colorado Division Of Minerals And Geolot <br />Permit or other jab action :Permit Renewa102 <br />Task description :Grade Remaining Valora Pit N/S <br />HOURLY EQUIPMENT COST <br />Basic machine : Cat D11 R -11 U <br />Blade type :Universal <br />Attachment no. 1 : ROPS Cab <br />Attachment no. 2 :3-shank dpper <br /> Utilization <br />Ownership cosUhour: $111.01 NA <br />Operating cosUhour; $188.39 100 <br />Ripper op. costlhour : $0.00 0 <br />Operator cosUhour: $31.76 NA <br />Total unit cost/hour : $331.16 Total fleet <br />Cost Breakdown <br />• <br />• <br />MATERIAL QUANTITIES <br />Initial <br />volume : 176,200 LCY <br />$662.33 <br />LCY <br />Source of estimated volume :Division Estimate <br />Source of estimated swell factor :NA <br />[,y.,.,w e..c . <br />:........: n[ :....[.:.::.:<..y. t<...... ....[ .. <br />p::fi`:M <br />an'~. ao:3a .....:...a,. <br />3:Si. ...Y..: a: pa.Y+.v:..ia::r.u..:.: wreN.?min .a <br />'2:Q <br />.::. y...: _::fai .iil: <br />iiX ..S'.:'iypi .:,.y <br />.._.....x ...:a .......: x.......eR::o:~x..e»xj. a.: '.~.x<.:9':!'.::~..:9a:.w.tia:aaapa:.v":::'ia::::in.[:<:a:#.an.Y...[a::.i'f<x,:.. ..[:. <br />... ....` ... .a: ...n .n... .. ... r. .. v.. .. ~ e..nc.;._. .~...:..<>'i.. x:w v.'.5 goy[{[`. ax~w~ieN~ au.9n<<$::5` <br />v...u.....x...n:x:nv..~.nv:naw.._..a.wi...n.n..ca....:„..:j..w..uµn<.u......:,...~av..:rtrw5.a.[e...e.J.vm.nFic.ve.n.:..va5aa..L.n:.ox..L.p.....:'n3i~<..:ty.~.:v.^.:.naeeMV,..v>:3.<..k:°.air[dentin}n:;:LSp'nYi'nx':cii: <br />HOURLY PRODUCTION Job Condition Correction Factors Source <br />Average push distance: 100 feet <br />Unadjusted howdy production : 2,870.3 LCY/hr <br />Material consistency description <br />Partly consolidated stockpile <br />Average push gradient : 10.00 % (r <br />Average site altitude : 7,800 feet <br />Material weight : 2,550 Ibs/LCY <br />Weight description <br />Sandstone <br />JOB TIME AND COST <br />Fleet size : 2 Dozers) <br />Unit cost : $0.166 /LCY <br />Swell Loose <br />factor : NA volume : 178,200 <br />Operator skill <br />Matedal consistency <br />Dozing method <br />~sibiliry <br />Job efficiency <br />Spoil pile <br />Push gradient <br />Altitude <br />Material weight <br />Blade type <br />Net correction <br />Adjusted unit production <br />Adjusted fleet production <br />Total job time <br />Total job cost <br />Horsepower: 850 <br />Shift basis : 1 perday <br />Data source : (CRG) <br />0.75 <br />1.10 <br />1.10 <br />1.00 <br />0.83 <br />0.90 <br />1.22 <br />0.93 <br />0, 90 <br />1.00 <br />0.70 <br />1999.41 LCY/hr <br />3,998.81 Lcv/nr <br />44.06 Hours <br />$29.184 <br />