TABLE 3 A
<br />RESERVOIR OPERATIONS STUDY
<br />Dakolios East, 112, Dakolios West & Von Ohlen Storage
<br />2!6!2013
<br />2012 2013 2013 2013
<br />COL (ITEM I SEPI OCTIIRR.YR; NOVI DECI JANI FEBI MARI APRs MAYf JUN! JULI AUGI SEP: CCTIIRR.YR
<br />1
<br />Beginning Contents, of
<br />1,93
<br />1,879
<br />1,7451
<br />1,584
<br />1,446
<br />1,309
<br />1,1901
<br />1.064
<br />1,031
<br />1,118
<br />1,282
<br />1,451
<br />1,511
<br />1,453
<br />2
<br />Rural CU, at
<br />27.10
<br />9.50
<br />36.60
<br />0.00
<br />0.00
<br />O,DO
<br />O.DO
<br />0,00
<br />5.40
<br />23.30
<br />54,10
<br />84.
<br />61.80
<br />27.10
<br />9.50
<br />265.50
<br />3
<br />Rural RF, of
<br />0,00
<br />0.00
<br />0.00
<br />6.00
<br />5,40
<br />5.DO
<br />4.00
<br />4.20
<br />0.00
<br />0 OD
<br />0.00
<br />0.00
<br />0.00
<br />0,00
<br />O.DO
<br />24.60
<br />4
<br />Hayseed CU of
<br />16.21
<br />9.87
<br />26.08
<br />0.00
<br />0.00
<br />0.
<br />0.00
<br />O.DD
<br />9.16
<br />16.92
<br />24.67
<br />28,9
<br />2467
<br />16,21
<br />9.67
<br />130.40
<br />5
<br />H seed RF, of
<br />0.00
<br />0.00
<br />0.00
<br />2.50
<br />1.70
<br />1.30
<br />1.00
<br />0.90
<br />0.00
<br />0.00
<br />0.00
<br />O.DO
<br />0.00
<br />0.00
<br />0.00
<br />7.40
<br />6
<br />Last Chance CU, of
<br />22.67
<br />6.42
<br />29.09
<br />0.00
<br />0.00
<br />0.00
<br />O.DO
<br />0 DO
<br />5.47
<br />14.75
<br />36.27
<br />5/.13
<br />47.08
<br />22.67
<br />6.42
<br />188,79
<br />Last Chance RF, at
<br />0,00
<br />6.59
<br />6.59
<br />0.55
<br />0.03
<br />0.00
<br />0.00
<br />O.DO
<br />2.22
<br />O.DD
<br />OAO
<br />2.82
<br />0,72
<br />0.
<br />659
<br />12.93
<br />8
<br />Last Chance CU, of
<br />0.00
<br />0,00
<br />0,00
<br />0.00
<br />D.DO
<br />0.00
<br />13.4
<br />36,52
<br />88.09
<br />145.8
<br />122.21
<br />56.52
<br />16.27
<br />0,
<br />0.00
<br />478.81
<br />9
<br />Last Chance RF of
<br />10.4
<br />7.16
<br />17.56
<br />6.58
<br />4.42
<br />3.51
<br />6.45
<br />(),DO
<br />0.00
<br />O.DO
<br />O.DO
<br />O.DO
<br />25.65
<br />10.
<br />7.16
<br />63.17
<br />10
<br />Last Chance CU, of
<br />19.12
<br />5.50
<br />24.62
<br />0.00
<br />0.00
<br />0.00
<br />0.0D
<br />0.D0
<br />4.55
<br />12,41
<br />29.88
<br />49.42
<br />4129
<br />19.1
<br />5,50
<br />162.17
<br />11
<br />fast Chance RF, of
<br />0.00
<br />10.41
<br />1041
<br />483
<br />3.31
<br />2.45
<br />183
<br />1.36
<br />2.15
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />10.41
<br />26,34
<br />12
<br />Godd CU, of
<br />5.07
<br />2.40
<br />7.47
<br />O.DO
<br />0.
<br />O.DO
<br />0.00
<br />0.00
<br />0.23
<br />7.67
<br />32.53
<br />58.40
<br />44.80
<br />5.0
<br />2.40
<br />151.10
<br />13
<br />Godd RF, at
<br />2.71
<br />2.02
<br />4.73
<br />4.64
<br />4.62
<br />4.55
<br />4,45
<br />4.33
<br />4.19
<br />0.00
<br />O.OD
<br />8.22
<br />5.5D
<br />2.71
<br />2.02
<br />45.23
<br />14
<br />Dakolios Replacement, of
<br />0.32
<br />0.24
<br />0,56
<br />0.17
<br />0.08
<br />0.05
<br />0.03
<br />0.11
<br />0.18
<br />0.24
<br />0.32
<br />0.40
<br />0,40
<br />0.32
<br />0.2
<br />2.54
<br />15
<br />Remaining Poudre Replacement, of
<br />7.74
<br />12,07
<br />11.01
<br />9.40
<br />7.51
<br />7.39
<br />7.88
<br />6.01
<br />1.66
<br />o,13
<br />0.00
<br />0.10
<br />4.33
<br />7.7
<br />63.16
<br />16
<br />Kurtz Replacement of
<br />4,02
<br />8.54
<br />3.54
<br />2.54
<br />1.92
<br />1.99
<br />2.82
<br />3.48
<br />422
<br />4.81
<br />5.03
<br />5,14
<br />4521
<br />4,02
<br />44.03
<br />17
<br />Heinzelman Replacement, of
<br />25.44
<br />59.21
<br />14.23
<br />4.21
<br />2.56
<br />1.66
<br />12.38
<br />21.85
<br />3128
<br />44.68
<br />51.80
<br />46.31
<br />33.77
<br />25.4
<br />290.19
<br />18
<br />Lease Replacement, of
<br />30.00
<br />50,00
<br />30.00
<br />30.00
<br />30.00
<br />30.00
<br />30.00
<br />30.
<br />20.00
<br />10,00
<br />20.00
<br />20,00
<br />2D.00
<br />30.00
<br />300.00
<br />19
<br />Pit Gain Replacement, of
<br />M71.70
<br />72.00
<br />144,00
<br />72.00
<br />72.00
<br />72.
<br />72.
<br />72.
<br />72.00
<br />72.00
<br />72,00
<br />72.00
<br />72.00
<br />72 0a
<br />72.00
<br />864.00
<br />20
<br />Calculated Surface Area, ac
<br />69.50
<br />84.54
<br />58.60
<br />53.51
<br />4843
<br />43.64
<br />30.37
<br />36.15
<br />41.35
<br />47.42
<br />53.67
<br />55.89
<br />53.75
<br />21
<br />EV oration Distribution %
<br />3.00
<br />3.00
<br />350
<br />5.50
<br />9.00
<br />12.00
<br />14.50
<br />15 00
<br />13.50
<br />10.00
<br />7.00
<br />4.00
<br />3.00
<br />22
<br />Eva ration Rate, In
<br />1.2
<br />1.29
<br />1.51
<br />2.37
<br />3.87
<br />5.1
<br />62
<br />6,45
<br />5.81
<br />4.30
<br />3.01
<br />1.72
<br />1.29
<br />23
<br />Ev ration, of
<br />7.471
<br />17.75
<br />6.94
<br />7.35
<br />10.55
<br />15.62
<br />18.76
<br />20.46
<br />20.51
<br />20.00
<br />16.99
<br />13.46
<br />8.01
<br />5.78
<br />164.43
<br />24
<br />Direct & Indirect Precipitation, of
<br />8,70
<br />5.45
<br />4,15
<br />1.40
<br />2.35
<br />0.45
<br />0.55
<br />3.00
<br />12.30
<br />1000
<br />11 A5
<br />11.50
<br />10.00
<br />6,70
<br />5.45
<br />76.75
<br />(251
<br />iGroundwater Gains, of
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />5.2D
<br />3,50
<br />2.95
<br />0.00
<br />4.25
<br />5,45
<br />6.50
<br />0.00
<br />3.25
<br />0.00
<br />0.00
<br />31.10
<br />26)
<br />Trial Endin Contents, of
<br />1,879
<br />1,745
<br />1,584
<br />1,446
<br />1,309
<br />1 180
<br />1 064
<br />1,031
<br />1,118
<br />1,282
<br />1.461
<br />1,511
<br />1,453
<br />1,320
<br />27
<br />S iIl of
<br />1,765
<br />1,899
<br />2,059
<br />2,19
<br />2,334
<br />2,464
<br />2,579
<br />2_61_2'1
<br />2,526
<br />2,361
<br />2,193
<br />2133
<br />2190
<br />(2,323)
<br />28
<br />Endi Contents, of
<br />1,879
<br />1,74
<br />1584
<br />1,446
<br />1,30
<br />1180
<br />1064
<br />1031
<br />1118
<br />1,262
<br />1,451
<br />1,511
<br />1,453
<br />1,320
<br />NOTES'
<br />(1) September 2012 Is actual contents on September 30, 2012, Other months are row (28) from previous month
<br />(2) Rural consumptive use from Durham SWSP
<br />(3) From Durham SWSP
<br />(4) From decree in Case No. 90CW174
<br />(5) From decree in Case No. 90CM74
<br />(6) One share used on Heintzelman property
<br />(7) One share used on Heintzelman property
<br />(8) Three shares used on Kurtz property
<br />(9) Three shares used on Kurtz property
<br />(10) One share used on Von Ohlen property
<br />(11) One share used on Von Ohlen property
<br />(12) Twelive shares used on Seawald property
<br />(13) Tvrolive shares used on Seawall property
<br />(14) From Durham amended SWSP approval
<br />(15) From Durham SWSP request Including Felt well and Western Sugar SWSP
<br />(I G) From Kurtz SWSP
<br />(17) From Heintzelman SWSP request
<br />(18) Reserved for L G. Everist and potential leases
<br />(19) Alternative replacement of precipitation and groundwater inflow into lined pits
<br />(20) Surface Area - 0.037 times contents. Equation based on total capacity of 3643.3 of with surface area of 134 8 acres
<br />(21) Monthly Evaporation Distnbution from Guidelines
<br />(22) 43 inches per year based on NWS 33 distributed by state's guidelines
<br />(23) (21) x (22) /12
<br />(24) Based on average of 2008-09 from monthly Ihling are replaced to the stream or pumped tram pits.
<br />(25) Based on average of 2008 -09 from monthly BnIng accounting. Gains are replaced to the stream or pumped from pits.
<br />(26) ( 1)+( 2)-{ 3)+( 4)-( 5)+( 67-( 7)+( 6)-( 9)+( 10 )-(11) +(12)- (13)- (14) {15 }(16 )-(1 7)-(18)- (19)-(20)- (23)+(24) +(25)
<br />(27) (26) - Combined capacity of 3,643,3 of
<br />(28) (26) limited to maximum rapacity of 3,643.3 of
<br />
|