TABLE 3 A
<br />RESERVOIR OPERATIONS STUDY
<br />Dekollos East, 112, Dakolios West & Von Ohlen Storage
<br />216/2013
<br />2012 2013 2013 2013
<br />COL. (ITEM SFPI n(-TI IRR_YR, Nr1Vl i1Fr1 1ANI FFRI AAARI APRI MAVi .111MI .11111 Allr:l Qro' rrTllam Ya
<br />1 )
<br />lBeginninq Contents, of
<br />1.938
<br />1,879
<br />1,745
<br />1,584
<br />1,448
<br />1,309
<br />1,180
<br />1,064
<br />1,031
<br />1,118
<br />1,282
<br />1,451
<br />1,511
<br />1,45
<br />2
<br />Rural CU, at
<br />27.10
<br />9.50
<br />36.60
<br />0.00
<br />0.00
<br />0,00
<br />0.00
<br />0.00
<br />5.40
<br />23.30
<br />54,10
<br />84.30
<br />61.80
<br />27,10
<br />9.50
<br />265.50
<br />3
<br />Rural RF, of
<br />OM
<br />0.00
<br />0.00
<br />6.00
<br />5.40
<br />5.00
<br />4.00
<br />4.20
<br />0.00
<br />000
<br />0.00
<br />0.00
<br />0.00
<br />o.DO
<br />0,00
<br />24.6D-
<br />(4)
<br />Hayseed CU of
<br />16.21
<br />9.67
<br />26.08
<br />0.00
<br />O.DO
<br />0.00
<br />0.00
<br />0,00
<br />9.16
<br />16.92
<br />24.67
<br />28,9
<br />24.67
<br />16,21
<br />9.67
<br />130.40
<br />5
<br />Hayseed RF, of
<br />0.00
<br />0.00
<br />0.00
<br />2.50
<br />1.70
<br />1.30
<br />1.00
<br />0.90
<br />0.00
<br />0.00
<br />0,00
<br />O.DO
<br />0.00
<br />0.00
<br />0.00
<br />7.40
<br />6
<br />Lest Chance CU, at
<br />22.67
<br />6.42
<br />29.09
<br />0.00
<br />0.00
<br />0.00
<br />D.DO
<br />0.00
<br />5.47
<br />14.75
<br />36.27
<br />57,13
<br />47.08
<br />22.67
<br />6,42
<br />188,79
<br />Last Chance RF, of
<br />0.00
<br />6.59
<br />8.59
<br />0.55
<br />0.03
<br />0.00
<br />0,00
<br />0.D0
<br />2.22
<br />O.DO
<br />0.00
<br />2.52
<br />0,72
<br />0.00
<br />6,59
<br />12.93
<br />8
<br />Last Chance CU, of
<br />O.DO
<br />0,00
<br />0,001
<br />0.00
<br />0.001
<br />0.001
<br />13,4
<br />36.521
<br />58,091
<br />145.6
<br />122.211
<br />56.52
<br />1827
<br />0,00,
<br />O.DO
<br />478,81
<br />9
<br />Last Chance RF of
<br />10,4
<br />7.161
<br />17,56
<br />5.58
<br />4.421
<br />3.51
<br />6,45
<br />0.00
<br />0.00
<br />D.DO
<br />O.DO
<br />O.DO
<br />25.65
<br />IDA
<br />7.16
<br />63.17
<br />10
<br />Last Chance CU. at
<br />19.12
<br />5.501
<br />24.62
<br />0.00
<br />0.001
<br />O.DO
<br />0.00
<br />O.DO
<br />4.55
<br />12.41
<br />29.86
<br />49.42
<br />41,29
<br />19.12
<br />5,50
<br />162,17
<br />11
<br />Last Chance RF, of
<br />0.00
<br />10.41
<br />10.41
<br />4.83
<br />3.31
<br />2.45
<br />1.83
<br />1.36
<br />2.15
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />10.41
<br />26.34
<br />12 )
<br />lGodding CU, of
<br />5.07
<br />2,4D
<br />7.47
<br />0.00
<br />0.00
<br />O.D0
<br />000
<br />0.00
<br />0.23
<br />7.67
<br />32.53
<br />58.40
<br />44,80
<br />5.07
<br />2.40
<br />151.10
<br />13 )
<br />IGDddino RF, at
<br />211
<br />2.02
<br />4,73
<br />4.64
<br />4.62
<br />4,55
<br />4,45
<br />4.33
<br />4.19
<br />0.00
<br />0.00
<br />8.22
<br />5.50
<br />2.71
<br />2.02
<br />45.23
<br />14
<br />Dakolios Replacement, of
<br />0.32
<br />0.24
<br />0,56
<br />0.17
<br />0,08
<br />0.05
<br />0,03
<br />0,11
<br />0.118
<br />0.24
<br />0.32
<br />0.40
<br />0,40
<br />0.32
<br />0.24
<br />2.54
<br />15
<br />Remaining Poudre Replacement, of
<br />4.33
<br />7.74
<br />12,07
<br />11.01
<br />9.40
<br />7,51
<br />7.39
<br />7,88
<br />6.01
<br />1.66
<br />0,13
<br />0.00
<br />0.10
<br />4.33
<br />7.74
<br />63.16
<br />16
<br />Kurtz Replacement, of
<br />4.52
<br />4.02
<br />8.54
<br />3.54
<br />2.54
<br />1.92
<br />1.99
<br />2.82
<br />3.48
<br />4.22
<br />4.81
<br />5.03
<br />5.14
<br />4.52
<br />4.02
<br />44.03
<br />17
<br />Heintzelman Replacement, at
<br />33.77
<br />25.44
<br />59.21
<br />14.23
<br />4.21
<br />2.58
<br />1.66
<br />12.38
<br />21.85
<br />3128
<br />44.88
<br />51.80
<br />46.31
<br />33.77
<br />25.44
<br />290.19
<br />18
<br />Lease Replacement, of
<br />20.00
<br />30.001
<br />50,00
<br />3D.00
<br />30.00
<br />30.00
<br />30,00
<br />30.00
<br />30.00
<br />20.00
<br />10,00
<br />20.00
<br />20.00
<br />20.00
<br />30.00
<br />300,00
<br />19
<br />Pit Gain Replacement of
<br />72.00
<br />72.00
<br />144.00
<br />72.00
<br />72.00
<br />72.D0
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />72.00
<br />864.00
<br />20
<br />Calculated Surface Area ac
<br />71.70
<br />69.50
<br />64.54
<br />58.60
<br />53.51
<br />48.43
<br />43.64
<br />39.37
<br />38.15
<br />41.35
<br />47.42
<br />53.67
<br />55.89
<br />53.75
<br />21
<br />Evaporation Distribution %
<br />4.00
<br />3.00
<br />3.00
<br />3.50
<br />5.50
<br />9.00
<br />12.00
<br />14.50
<br />1500
<br />13.50
<br />10.DD
<br />7.00
<br />4.00
<br />3,00
<br />22
<br />Eva ration Rate in
<br />1.72
<br />1.29
<br />1.29
<br />1151
<br />2.37
<br />3.87
<br />5.16
<br />6.24
<br />6.45
<br />5.81
<br />420
<br />3.01
<br />1.72
<br />129
<br />23
<br />Evaporation, of
<br />10,28
<br />7.47
<br />17.75
<br />5.94
<br />7.35
<br />10.55
<br />15.62
<br />18.76
<br />20.46
<br />20.51
<br />20.00
<br />16.99
<br />13.46
<br />B.D1
<br />5.78
<br />164.43
<br />24
<br />Direct & Indirect Precipitation, of
<br />8.70
<br />5.45
<br />14,15
<br />1.40
<br />2.35
<br />0.45
<br />0.55
<br />3.00
<br />12.30
<br />10.00
<br />11.05
<br />11.50
<br />10.00
<br />8.70
<br />5.45
<br />76.75
<br />_(Z5 L
<br />Groundwater Gains of
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />520
<br />3,50
<br />2.95
<br />0.00
<br />4.25
<br />5.45
<br />6,50
<br />0.00
<br />3.251
<br />0.00
<br />0 D
<br />31.10
<br />26
<br />Trial Ending Contents, of
<br />1,879
<br />IT 745
<br />1,584
<br />1,446
<br />1 309
<br />1 180
<br />1,064
<br />1,031
<br />1,118
<br />1,282
<br />1,451
<br />1,5111
<br />1,453
<br />1,3201
<br />1
<br />27
<br />Spill, of
<br />(1,765)1(1,899)1
<br />(2,059
<br />(2,197)
<br />2,464
<br />2,579
<br />2 612
<br />2,526
<br />2 361
<br />2,193
<br />2133
<br />2190
<br />2 323
<br />28
<br />Ending Contents,af
<br />1879
<br />174
<br />1584
<br />1,446
<br />130
<br />1,180
<br />1,064
<br />1031
<br />1,118
<br />1,282
<br />1,451
<br />1,5111
<br />1,4531
<br />1320
<br />NOTES,
<br />(1) September 2012 is actual contents on September 30, 2012, Other months are row (28) from previous month
<br />(2) Rural consumptive use from Durham SWSP
<br />(3) From Durham SWSP
<br />(4) From decree in Case No. WCW174
<br />(5) From decree in Case No. 90CW174
<br />(6) One share used on Heintzelman property
<br />(7) One share used on Heintzelman property
<br />(8) Three shares used on Kurtz property
<br />(9) Three shares used on Kurtz property
<br />(10) One share used on Von Ohlen property
<br />(11) One share used on Von Ohlen properly
<br />(12) Twelive shares used on Seewald property
<br />(13) Twellve shares used on Seewakl property
<br />(14) From Durham amended SWSP approval
<br />(15) From Durham SWSP request Including Felt well and Western Sugar SWAP
<br />(16) From Kurtz SWSP
<br />(17) From Heintzelman SWSP request
<br />(18) Reserved for L G. Evertst and potential leases
<br />(19) Altemative replacement of precipitation and groundwater inflow into lined pHs
<br />(20) Surface Area - 0.037 times contents. Equation based on total capacity of 3643.3 at with surface area of 134 8 acres
<br />(21) Monthly Evaporation Distribution from Gulde)ines
<br />(22) 43 inches per year based on NVVS 33 distributed by state's guideilnes
<br />(23) (21) x (22) 1 12
<br />(24) Based on average of 2008-09 from monthly Lning am replaced to the stream or pumped from pits.
<br />(25) Based on average of 200 &09 from monthly 6ning accounting. Gains are replaced to the stream or pumped from pits.
<br />(26) ( 1) +(2)-(3) +(4)- (S) +(6)-(7) +(8 )-(9) +(10)-(11)+(12)- (13 )-(14) {15}(16 )-( 17)-(18) {19)- (20)- (23) +(24) +(2s)
<br />(27) (25) - Combined capacity of 3,843,3 of
<br />(28) (26) Itmfted to maximum capacity of 3,643 3 of
<br />
|