2013-05-07_REVISION - M2007014 ‎(4)‎

• Permit No: M2007014
• IBM Index Class Name: REVISION
• Doc Date: 5/7/2013
• Doc Name: SR-01 COST SUMMARY
• From: DRMS
• To: OPERATOR
• Type & Sequence: SR1
• Email Name: TC1
• Media Type: D
• Archive: No

COLORADO
OIV ISION OF
RECLAMATION
MINING
SAFETY
Task description: SR01 Cost Summary
Site: Byzantine Quarry
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: SRO
Task #: 000 State: Colorado
Date: 5/7/2013 County: Fremont
User: TC 1
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job #: M2007014
Abbreviation: None
Filename: M014 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
101
Regrade Portions of Site to 10% Slopes -Only
DOZER
2
53.30
$22,493.28
Portions to Rev
$9,858.59
CONTRACT AMOUNT (direct + O & P) =
$85,287.68
Reapply Topsoil to Portions of Site to be
DOZER
15.39
102
2
$6,496.87
Reve etated
Reveg Portions of the Site (TRO1 revised seed
REVEGE
0.00
103
1
$37,618.35
mix)
Removal of out - buildings
DEMOLISH
0.00
104
1
$6,056.13
Mobilize/Demobilize Equipment
MOBILIZE
2.30
105
1
$2,764.46
SUBTOTALS:
70.99
$75,429.09
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02%
Total =
$1,523.67
1.05%
Total =
$792.01 _
0.00 hrs
Total =
$0.00
10.00%
Total =
$7,542.91 _
TOTAL O & P =
$9,858.59
CONTRACT AMOUNT (direct + O & P) =
$85,287.68
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and /or administration:
500.00
0.00%
5.00%
CONTINGENCY: 0.00
Total = 500.00
Total = $0.00
$4,264.38
Total = $0.00
TOTAL INDIRECT COST = $14,622.97
TOTAL BOND AMOUNT (direct + indirect) = $90,052.06