Laserfiche WebLink
Cost Summary Worksheet Cont'd Task # 001 Page 10 of 118 <br />Task description: <br />Site: Bowie No. 1 Mine <br />SCRAPER TEAM WORK <br />Remove Gravel on Roads to Ponds 3 & 4 <br />PROJECT IDENTIFICATION <br />Permit Action: Bond Release 4 (SL -4) Permit /Job #: C1981038 <br />Task #: 045 State: Colorado <br />Date: 12/19/2012 County: Delta <br />User: BFB <br />Agency or organization name: DBMS <br />HOURLY EQUIPMENT <br />- Scraper: Cat 637G <br />- Dozer: NA <br />Abbreviation: None <br />Filename: C038 -045 <br />COSTShift basis: 1 per day <br />iption <br />Support Equipment -Load Area: NA <br />-Dump Area: NA <br />Road Maintenance —Motor Grader: CAT 14M <br />-Water Truck: Water Tanker. 5.000 Gal. <br />Cost Breakdown: Scraper Work Team Support Eauipment Maintenance Equipment <br />Total work team cost /hour: $846.40 <br />MATERIAL QUANTITIES <br />Initial volume: 1,256 CCY Swell factor: 1.060 <br />Loose volume: 1,331 LCY <br />Source of estimated volume: 1988 Cyprus Estimate <br />Source of estimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />Motor Grader <br />Water Truck <br />%Utilization- machine: <br />100 <br />NA <br />NA <br />NA <br />25 <br />25 <br />Ownership cost /hour: <br />$100.38 <br />NA <br />NA <br />NA <br />$37.98 <br />$20.80 <br />Operating cost/hour: <br />$235.35 <br />NA <br />NA <br />NA <br />$16.94 <br />$11.64 <br />Ripper op. cost/hour: <br />NA <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />Operator costihour: <br />$30.02 <br />NA <br />NA <br />NA <br />$27.55 <br />$0.00 <br />Unit Subtotals: <br />$365.75 <br />NA <br />NA <br />NA <br />$82.46 <br />$32.44 <br />Number of Units: <br />2 <br />0 <br />0 <br />0 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$731.50 <br />Support: <br />$0.00 <br />Maint: <br />$114.90 <br />Total work team cost /hour: $846.40 <br />MATERIAL QUANTITIES <br />Initial volume: 1,256 CCY Swell factor: 1.060 <br />Loose volume: 1,331 LCY <br />Source of estimated volume: 1988 Cyprus Estimate <br />Source of estimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Scraper Bowl (volume) Basis: <br />Material weight: <br />2,5501bs /LCY <br />Struck Volume: <br />24.00 <br />LCY <br />Material description: <br />Gravel - Dry <br />Heaped Volume: <br />34.00 <br />LCY <br />Rated Payload: <br />81,600 pounds <br />Average Volume: <br />29.00 <br />LCY <br />Payload Capacity: <br />32.00 LCY <br />Adjusted Capacity: <br />29.00 <br />LCY <br />CIRCES Cost Estimating Sofiivare <br />