2013-04-10_PERMIT FILE - C2010089

• Permit No: C2010089
• IBM Index Class Name: PERMIT FILE
• Doc Date: 4/10/2013
• Doc Name: WRS, LLC Report on Water Augmentation Plan
• Section_Exhibit Name: Appendix 2.05.6‎(3)‎-1b
• Media Type: D
• Archive: No

Exhibit I Table 14 - Final Water Balance
01/18/13
Month
Depletions
CU Credits for
27 shares, max
of 97.8 of
CU credits
for 34
shares
Total CU
credits with
all shares
CU credits used
to augment
depletions
Excess CU
credits for
storage
Augmented
or operate in
priority
units
of
of
of
of
of
of
Column
1
2
3
4
5
6
7
Total acres
74
71.14
Total shares
27
34
61
January
0.88
0
0.00
0.00
0.88
February
1.05
0
0.00
0.00
1.05
March
4.88
0
0.00
0.00
4.88
April
7.61
3.89
4.99
8.87
7.61
1.26
May
10.64
16.88
16.87
33.75
10.64
23.11
June
13.32
19.49
25.02
44.51
13.32
31.20
July
12.28
20.30
26.06
46.37
12.28
34.08
August
10.63
18.54
23.80
42.34
10.63
31.72
September
7.05
14.82
14.64
29.46
7.05
22.41
October
5.97
3.88
4.98
8.87
5.97
2.90
November
3.31
0
0.00
0.00
3.31
December
0.69
0
0.00
0.00
0.69
Total
78.31
97.80
116.37
214.17
67.50
146.67
10.81
Column 1 = Total from Table 13
Column 2 = From CU summary in Table 6
Column 3 = From CU summary in Table 7
Column 4 = (2) + (3)
Column 5 = Minimum of (1) or (4) April through October
Column 6 = (4) - (5) for April through October
Column 7 = (1) - (4) for November through March By: Wayne Schieldt, WRS, LLC