2013-04-15_PERMIT FILE - X201322801

• Permit No: X201322801
• IBM Index Class Name: Permit File
• Doc Date: 4/15/2013
• Doc Name: Cost Estimate
• From: DRMS
• To: Ark Land Company
• Email Name: JDM
• Media Type: D
• Archive: No

Task description: Cost Summary of Tasks Under X201322801
Site: 2013-2014 Sunset Trail Exploration Drilling Permit Action
PROJECT IDENTIFICATION
Task 4. 000 State: Colorado
Date: 4/12/2013 County: Gunnison
User: ERR
Agency or organization name: DRMS
X201322801 Permit/Jobg: X201322801
Abbreviation: None
Filename: X228-000
TOTAL INDIRECT COST—,,- $42,723.97
TOTAL BOND AMOUNT (direct + indirect) = $224,304.22
TASK LIST (DIRECT COSTS)
Task
i
Description
Form
Used
Fleet Task
Size Hours
Cost
001
1 Seal and Abandon Drill Holes
BOREHOLE
1 146.00
$85,743.08
002
Regrade Drill Pads and Mud Pits
DOZER
1 88,44
$11,126.73
003
Re grade Roads
$55,253.27
DOZER 1 426.60
004
Replace Topsoil on Drill Pads and Roads
DOZER
1 154.17
$19.396,62
005
Reseed Drill Pads and Roads
$6,961.24
REVEGE
1 7.10
006
Mobilization and Demobilization
$3,099.31
0
MOBILIZE 1 7 8.16
i
SUBTOTALS: 830.47
$181,580.25
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02%
Total
53,667.92
Performance bond: 1.05%
Total =
$1,906.59
Job superintendent: 0.00 1-u-s
Total =
WOO
Profit: 10,00%
Total
$18,158.03
TOTAL 0 & P
$23,73154
CONTRACT AMOUNT
(direct + 0 & P)
$2115,312.79
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legall"related costs):
0.00
Total =
0.00
Engineering,.%,ork and/or contract/bid. preparation:
4.i-5 -,—'o
Total rn
$8,725.79
Reclamation management and/or administration:
- 5.00%
$10,265.64
CONTINGENCY:
0.00
Total
$0.00
TOTAL INDIRECT COST—,,- $42,723.97
TOTAL BOND AMOUNT (direct + indirect) = $224,304.22