2013-04-05_REVISION - C1981008

• Permit No: C1981008
• IBM Index Class Name: Revision
• Doc Date: 4/5/2013
• Doc Name: Cost Estimate
• From: Susan Burgmaier
• To: Marcia Talvitie
• Type & Sequence: RN6
• Email Name: SLB
• Email Name: SB1
• Email Name: MLT
• Media Type: D
• Archive: No

MOTOR GRADER WORK
Task description:
Site: New Horizon Mine
soilinterface
Permit Action: Permit Renewal 6
PROJECT IDENTIFICATION
Task #: 010 State:
Date: 12/18/2012 County:
User: SLB
Agency or organization name
Colorado
Montrose
DRMS
HOURLY EQUIPMENT COST
Basic Machine: CAT 14M
Ripper Attachment: Multi -Shank Ripper
Cost Breakdown:
Ownership Cost /Hour:
Operating Cost/Hour:
Ripper Operating Cost /Hour:
Operator Cost/Hour:
Total Unit Cost /Hour:
Total Fleet Cost /Hour:
Page 26 of 149
Permit /Job #: C1981008
Abbreviation: None
Filename: C008 -010
Horsepower: 259
Shift Basis: 1 per day
Data Source: (CRG)
$41.37
Utilization %
NA
$67.74
100
$3.30
100
$27.55
NA
$139.95
5139.95
MATERIAL QUANTITIES
Total Area to be graded or ripped: 20.00
Source of estimated acreage: Map 2.05.3(3) -2 and Division Aerial Photographs
HOURLY PRODUCTION
acres
Average Grader Speed:
1.50
mph
Selected Application:
Ripping (0 -3 mph) - 1.50
Selected Blade Angle:
-1
degrees
Effective Blade Length:
0.00
feet
Width of blade overlap per pass:
2.00
feet
Net grading or ripping width per pass:
8.50
feet
Unadjusted Hourly Unit Production:
1.5455
acres/hour
Job Condition Correction Factors
Site Altitude: 5700
feet
Source
Altitude Adj : 1.00
(CAT HB)
Job Efficiency: 0.90
(1sh /d, fay.)
Net Correction: 0.9000 multiplier
Adjusted Hourly Unit Production:
1.3909
acres /Hour
Adjusted Hourly Fleet Production:
1.3909
acres /Hour
JOB TIME AND COST
Fleet size: 1 Grader(s)
Total job time:
14.38 Hours
Unit cost: $100.62 per acre
Total job cost:
S2,012.00
CIRCES Cost Estimating Sofiivare