Laserfiche WebLink
EXHIBIT L - RECLAMATION COSTS PHASE 2 <br />DIRECT COSTS <br />Item Task Description Unit Unit Cost # of Units Cost <br />1 Dewatering Pits 300 acre -ft acre -ft $65.67 300 $19,701.00 <br />2 Strip Topsoil from Pond Slopes and Bottom yd $0.58 20,200 $11,716.00 <br />3 Strip Shale from Pit Floor and Place in Compacted Lifts yd $1.00 91,500 $91,500.00 <br />4 Clay liner moisture conditioning, blending, grading, etc. yd $0.10 91,500 $9,150.00 <br />5 Clay liner QA/QC yd $0 03 91,500 $3,019.50 <br />6 Topsoil Replacement 25 acres @ 6 "' Depth yd $0.58 20,200 $11,716.00 <br />7 Revegetate Disturbed Area acre $550.00 24 $13,200.00 <br />8 Mobilization /Demobilization move $2,000.00 1 $2,000.00 `- <br />Total Direct Costs $162,002.50 :------„ <br />C. <br />INDIRECT COSTS ' <br />OVERHEAD AND PROFIT <br />1 Liability Insurance (2.02% of Direct Costs) $3,272.45 <br />2 Performance Bond (1.05% of Direct Costs) $1,701.03 r <br />3 Job Superintendent Costs hr $39.38 386.5 $15,220.37 \, <br />4 Profit @10% of Direct Costs $16,200.25 <br />Total Overhead and Profit $36,394.10 1 <br />Contract Amount (Direct Costs plus Overhead and Profit) $198,396.60 r ,, <br />, <br />TOTAL BOND AMOUNT $198,396.60 <br />EXHIBIT L xls 4/2/2013 <br />