2013-03-19_PERMIT FILE - C1996083A ‎(3)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 3/19/2013
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate MR134
• Media Type: D
• Archive: Yes

COST SUMMARY WORK
Task description: Reclaim Bleeder Vent Hole B13
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Permit Action: Minor Revision
134 Permit/Job #: C1996083
Task #: 330 State: Colorado
Date: 3/19/2013 County: Delta
User: BFB
Agency or organization name: DBMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -330
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
331
333
335
337
Re grade Vent Hole B13 Drill Pad
DOZER
1
1
1
1
10.54
$2,628.36
$23,729.33
$1,487.17
$1,391.40
Plug and Seal 24" Bleeder Vent Hole
BOREHOLE
48.00
Re-topsoil Vent Hole B13 Drill Pad
DOZER
5.96
Reseed Bleeder Vent Boreholes B13
REVEGE 7
0.20
SUBTOTALS:
64.7
$29,236.26
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and /or contract/bid preparation:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
10.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
$590.57
$306.98
$654.10
$2,923.63
$4,475.28
$33,711.54
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.00%
Total = $1,348.46
Reclamation management and /or administration:
3.13%
$1,055.17
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $6,878.91
TOTAL BOND AMOUNT (direct + indirect) = $36,115.17