Laserfiche WebLink
Table No. 5 <br />R.M. Hiner Construction Co., Inc. <br />Greeley Pit (M- 1977 -151) <br />Water Balance <br />GIC Direct Surface RF Factor = <br />Fossil Creek Surface RF Factor = <br />Number of GIC Shares in SWSP = <br />23.7% <br />20.1% <br />3.0 <br />per Poudre Prairie Decree <br />per Poudre Prairie Decree <br />Apr -13 <br />May -13 <br />Jun -13 <br />Jul -13 <br />Aug -13 <br />Sep -13 <br />Oct -13 <br />Nov -13 <br />Dec -13 <br />Jan -14 <br />Feb -14 <br />Mar -14 <br />Total <br />9 I!J101Ab 1' <br />11 <br />6.48 <br />8 69 <br />11.25 <br />13.71 <br />13.98 <br />11.86 <br />9.41 <br />6.60 <br />4.15 <br />2.78 <br />3.50 <br />4.88 <br />97.29 <br />GIE1Diyec 9W <br />0.85 <br />4.11 <br />3.25 <br />3.22 <br />3.36 <br />2.01 <br />0.95 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />17.75 <br />0.65 <br />3.14 <br />2.48 <br />2.46 <br />2.56 <br />1.53 <br />0.72 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0 00 <br />13.54 <br />Fo'ssil�G,yeek(Reservbir ,;;;� <br />0.00 <br />0.00 <br />0 00 <br />0.36 <br />0.31 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.67 <br />0.00 <br />0.00 <br />0 00 <br />0.29 <br />0.25 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.54 <br />1.95 <br />9.41 <br />7.44 <br />8.23 <br />8.43 <br />4.60 <br />2.17 <br />0 00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />42.24 <br />4.8 <br />0.0 <br />4.1 <br />5.7 <br />5.8 <br />7.5 <br />7.5 <br />35.4 <br />6.7 <br />4.3 <br />2.9 <br />3.6 <br />5.0 <br />22.5 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />6.70 <br />4.30 <br />2.90 <br />3.60 <br />5.00 <br />22.50 <br />0,27 <br />0.72 <br />0.29 <br />0.22 <br />0.26 <br />0.24 <br />0.26 <br />0.10 <br />0.15 <br />0.12 <br />0.10 <br />0.12 <br />2.85 <br />Notes. <br />(A) Augmentation requirement equal to lagged depletions from Ta ble 3 plus return flow obligations from Ta ble 4 <br />(B) GIC Dry year yield for projection - Decree Case No. 03CW348 <br />(C) Estimated GIC direct flow consumptive use credit per share. Calculated by removing surface return flow obligations from deliveries <br />(0) Fossil Creek Dry year yield for projection, Decree Case No 03CW348 <br />(E) Estimated Fossil Creek consumptive use credit per share. Calculated by removing surface return flow obligations from deliveries <br />(F) Total GIC credit for all shares = [(C) + (E)j • (Number of GIC Shares in SWSP) <br />(0) Graham Ditch Company lease during period April through October. Due to location, no transit loss assesed <br />(11) Non - Irrigation season lease during the period November through March. Due to location, transit losses are assesed <br />(I) Non - irrigation season lease Credit= (H) • (1 - Non - irrlgation Season Lease Transit Loss) <br />(J) Net Affect to River = (F) + (G) + (I) - (A) <br />N: \09131 Rex Hiner - Greeley Pit SWSP \Disciplines (Technical) \WRPM \Water Rights \SWSP \2013 SWSP \Greeley Pit 2013 SWSP Tables.xlsx <br />River Transit Loss = <br />Non - Irrigation Season Lease Transit Distance = <br />Non - Irrigation Season Lease Transit Loss = <br />0.25% <br />0.0 <br />0. <br />r ll Applegate <br />Groupo. <br />per mile <br />miles <br />Date Revised: 2/15/2013 <br />AG Job #: 09 -131 <br />