2013-02-08_REVISION - C1981019 ‎(2)‎

• Permit No: C1981019
• IBM Index Class Name: Revision
• Doc Date: 2/8/2013
• Doc Name: Letter & Cost Estimate ‎(Emailed)‎
• From: DRMS
• To: Tony Tennyson - Colowyo Coal Company
• Type & Sequence: TR98
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Technical Revision 98 Cost
Site: Colowyo Coal Mine
PROJECT IDENTIFICATION
Permit Action: Technical
Revision 98
Task #: OOA State: Colorado
Date: 1/31/2013 County: Moffat
User: JRS
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job #: C1981019
Abbreviation: None
Filename: C019 -00a
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
13a
Load and Haul Spoil from West Taylor Fill to
TRUCKI
2
1,080.79
$9,045,356.08
South TayloPit
$1,220,158.64
CONTRACT AMOUNT (direct + O & P) =
$10,265,514.72
SUBTOTALS:
1080.79
$9,045,356.08
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02%
Total =
$182,716.19
1.05%
Total =
$94,976.24
579.89 hrs
Total =
$37,930.60
10.00%
Total =
$904,535.61
TOTAL O & P =
$1,220,158.64
CONTRACT AMOUNT (direct + O & P) =
$10,265,514.72
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and /or administration:
0.00
2.00%
1.91%
CONTINGENCY: 0.00
Total = 0.00
Total = $205,310.29
$196,071.33
Total = $0.00
TOTAL INDIRECT COST = $1,621,540.27
TOTAL BOND AMOUNT (direct + indirect) = $10,666,896.35