Laserfiche WebLink
Month <br />Total Combined <br />Lagged <br />Depletions <br />(ac -ft) <br />Farm Headgate <br />Delivery for <br />Recharge of 5 <br />shares <br />(ac -ft) <br />Evap at <br />Recharge Pit <br />for Box Elder <br />shares <br />(ac -ft) <br />Net <br />Recharge <br />(ac -ft) <br />Lagged Recharge <br />Credit of Box <br />Elder Shares <br />(ac -ft) <br />Return Flow <br />Factor <br />(ac -ft) <br />Return Flow <br />Obligation <br />(ac -ft) <br />Initial Net Impact <br />to the Poudre <br />River <br />(ac -ft) <br />Aurora Lease <br />(ac -ft) <br />Aurora <br />Transit Loss <br />(ac -ft) <br />LCRC Lease <br />(ac -ft) <br />Final Net Impact <br />to the Poudre <br />River <br />(ac -ft) <br />(A) <br />(B) <br />(C) <br />(D) <br />(E) <br />(F) <br />(G) <br />(H) <br />(I) <br />(3) <br />(K) <br />_ (L) <br />Jan -13 <br />24.08 <br />0.00 <br />0.00 <br />21.21 <br />1.7% <br />4.59 <br />-7.46 <br />9.2 <br />1.52 <br />0.22 <br />Feb -13 <br />21.54 <br />0.00 <br />0.00 <br />18.29 <br />1.5% <br />4.05 <br />-7.30 <br />8.9 <br />1.47 <br />0.13 <br />Mar -13 <br />21.84 <br />0.00 <br />0.00 <br />16.23 <br />1.3% <br />3.51 <br />-9.12 <br />11.1 <br />1.83 <br />0.15 <br />Apr -13 <br />21.64 <br />3.11 <br />0.21 <br />2.91 <br />14.91 <br />1.3% <br />3.51 <br />-10.24 <br />11.0 <br />0.76 <br />May -13 <br />14.61 <br />63.79 <br />0.25 <br />63.54 <br />20.25 <br />25.1% <br />16.01 <br />-10.37 <br />13.0 <br />2.63 <br />Jun -13 <br />17.87 <br />90.27 <br />0.36 <br />89.91 <br />36.00 <br />25.2% <br />22.75 <br />-4.62 <br />7.0 <br />2.38 <br />3u1-13 <br />20.72 <br />147.04 <br />0.41 <br />146.63 <br />54.32 <br />22.2% <br />32.64 <br />0.97 <br />0.97 <br />Aug -13 <br />21.70 <br />103.40 <br />0.37 <br />103.03 <br />70.00 <br />34.5% <br />35.67 <br />12.63 <br />12.63 <br />Sep -13 <br />20.30 <br />40.18 <br />0.27 <br />39.91 <br />65.11 <br />67.1% <br />26.96 <br />17.85 <br />17.85 <br />Oct -13 <br />17.72 <br />9.19 <br />0.17 <br />9.02 <br />49.59 <br />4.0% <br />18.28 <br />13.59 <br />13.59 <br />Nov -13 <br />14.90 <br />0.00 <br />0.00 <br />36.13 <br />2.7% <br />12.34 <br />8.89 <br />8.89 <br />Dec -13 <br />11.43 <br />0.00 <br />0.00 <br />27.80 <br />2.1% <br />9.60 <br />6.77 <br />6.77 <br />Oititiiii <br />,,, 228.36 <br />, 56 98 <br />i 2104 ' <br />#40,4r441 <br />x' 429":85 <br />,* T <br />189I90: t <br />411'59:" <br />2 0 2 <br />„ <br />01. <br />483 <br />0 <br />a .66f97 ;% <br />Table No. 5 <br />Lafarge West, Inc. <br />Middle Poudre Combined SWSP 2012 <br />Projected 2013 Water Balance <br />2012 FHD = <br />269.84 <br />ac -ft <br />Distance from Metro WWTP to Poudre River Confluence = <br />Transit Loss Rate = <br />NOTES: <br />(A) Total lagged depletions from Table No. 1 Column (G) <br />(B) Projected diversions into recharge in 2012 for 5 Box Elder Ditch Company shares <br />(C) Estimated evaporation losses from the recharge site assuming 1.0 acre pond at gross evaporation rate <br />(D) = (B) - (C) <br />(E) Lagged recharge from recharge model in Appendix E <br />(R) Return flow factors from Table No. 4 Column (F) <br />(G) May through September: Columns (B) * (F). October through April: Column (F) * Total farm headgate delivery from previous irrigation season <br />(H) Columns (E) - (A) - (G) (positive values indicate a net accretion) <br />(I) Lease with the City of Aurora <br />(3) Transit loss assessed based on river miles from Metro WWTP to Poudre River confluence and general transit loss rate <br />(K) Lease with the Lake Canal Reservoir Company; additional water released by LCRC to account for a transit loss of 4.1% <br />(L) = (H) + [(I) - (3)l + (K) <br />Additional Replacements <br />66.1 <br />0.25% <br />miles <br />per mile <br />!PQM Applegate <br />Group, <br />1/15/2013 <br />10 -106 <br />