Laserfiche WebLink
Scraper Worksheet Conf d Task # 124 Page 3 of 10 <br />Task description: Cost Summa <br />Site: Bowie No. 2 Mine <br />COST SUMMARY WORK <br />Permit Action: Technical <br />Revision 76 <br />PROJECT IDENTIFICATION <br />Task #: 00C State: Colorado <br />Date: 1/14/2013 County: Delta <br />User: SLB <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Permit /Job #: C1996083 <br />Abbreviation: None <br />Filename: C083 -00c <br />Task <br />Description <br />Form <br />Used <br />$2,174.40 <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />124 <br />150 <br />45a <br />Replace Topsoil from Stockpile to Gob Pile #2 <br />SCRAPERI <br />Total = <br />1 <br />1 <br />1 <br />19.24 <br />$10,715.02 <br />$20,100.18 <br />$76,828.61 <br />Drill Seed Mix 3 on Disturbed Area <br />REVEGE <br />4.00 <br />I Replace Subsoil from Stockpile to Gob Pile #2 <br />SCRAPERI <br />137.97 <br />CONTRACT AMOUNT <br />(direct + 0 & P) = <br />SUBTOTALS: <br />161.21 <br />$107,643.81 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance: 2.02% <br />Total = <br />$2,174.40 <br />Performance bond: 1.05% <br />Total = <br />$1,130.26 <br />Job superintendent: 23.24 hrs <br />Total = <br />$1,520.13 <br />Profit: 10.00% <br />Total = <br />$10,764.38 <br />TOTAL 0 & P = <br />$15,589.17 <br />CONTRACT AMOUNT <br />(direct + 0 & P) = <br />$123,232.98 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />0.00 <br />Total = <br />0.00 <br />Engineering work and /or contract /bid preparation: <br />4.61% <br />Total = <br />$5,681.04 <br />Reclamation management and /or administration: <br />3.58% <br />$4,411.74 <br />CONTINGENCY: <br />0.00 <br />Total = <br />$0.00 <br />TOTAL INDIRECT COST= $25,681.95 <br />TOTAL BOND AMOUNT (direct + indirect) = $133,325.76 <br />CIRCES Cost Estimating Soffivare <br />