|
CLIMAX MINE RECLAMATION PLAN - Reclamation Plan and Cost Workshest.
<br /> Plan Amendment (approved by Colorado MLRB: 18/18/89) - Revised 03/63/92
<br /> Date: January, 1990
<br /> ...... .......-.................,, ..........................,......,,.., .,,.....,
<br /> Amendment Premises: Swing Producer - Open Pit up to 24,006 t/d. Life >20 operating yr..
<br /> Plan Schedule Basis: On-soing. Interim Priority, Interim Non-priority, End of Mine Life.
<br /> AFFECTED AREAS Final Land Uses General Timetable ESTIMATED AND PROJECTED RECLAMATION COSTING
<br /> Mat. Removal Flood Rock Raves. Cost/ Grand
<br /> Map 10 Name Ac. Begin Complete 8 Grading Control Cap $2000/acre Lin. Totals Acre Totals
<br /> ___-------_-----_____
<br /> A Active Operating Ar.a. 2766 End of Mine Life $341.000 $5,474.444 $5,841,026 $3,868,000 $15,524,466 $4,269 $15.524,466
<br /> 1 Storke Portal Complex 62 RL, IC Termination 10 years $50,000 $124,000 $174,008 $2,806 $174,000
<br /> 2 Open Pit Area 591 Mountain Talus Termination 10 year. $75,009 $100,800 $175,200 $296 $175,000
<br /> 3 Mine/Mill Complex (OP Dump) 219 RL, IC Termination 16 years $100,000 $438,000 $538,008 $2,457 $538,000
<br /> 4 "E" Dump Complex 171 RC-winker, IC Termination 10 years $501800 $30,000 $89.000 $468 $80.020
<br /> 5 McNulty Dump Complex 155 RC-winter, IC Termination 10 years $50,100 $40,009 $90,000 $581 $90.000
<br /> 6 Ten Mile Tailing Pond 544 RL, RC-winter Termination 10 years $839,160 $1.634.709 $1,088,000 $3,461,869 $6,364 $3,461,869
<br /> 7 Tan Mile Barg. Complex 2 RL Termination 16 years $5,000 $4,000 $9,000 $4,500 $9,000
<br /> 8 Ten Mile Tunnel Complex 2 RL, IC Termination 10 years $4,004 $4,000 $2,002 $4,024
<br /> 9 Pond Shop Area 2 RL Termination 10 year. $1.040 $4,000 $5,000 $2.500 $5,000
<br /> 10 Mayflower Tailing Pond 346 RL, RC-winter, WR Termination 10 year. $3,829.286 $1,816,771 $692,000 $6,338,051 $18,318 $6,338,051
<br /> 11 Water Treatment Plant Complex 5 RL, RC-winter Termination 10 years $10,000 $10,040 $20,600 $4,080 $20,000
<br /> 12 Robinson Tailing Pond/No. 2 Dam 667 RL, RC-winter Termination 10 years $806,000 $2,489,546 $1,334,000 $4,629,546 $6,941 $4,629.546
<br /> B Interim Reclamation Area. 243 Priority $9 $9 $1,643,899 $486,060 $1,529.899 $7.274 $1,529,899
<br /> 1 No. 1 Dam (Robinson) incl. road 123 RC-winter 1989 7 yr. (est.) $548.229 $246,000 $794,229 $6,457 $794,229
<br /> 2 No. 3 Dam (Ten Mile) lee RC-winter 1994 7 yr, lest J $335,443 $200,000 $535.443 $5.354 $535,443
<br /> 3 No. 5 Dam (Mayflower) 20 RC-winter 1989 3 yr. (est.) $160,227 $48,900 $209,227 $10,011 $200.227
<br /> C Interim Reclamation Areas 46 Non-Priority $2,506 $0 $0 $92,000 $93,542 $2,189 $93,560
<br /> 2 Near road to McNulty Dump 1 RL, FR >=1990 t year $2.000 $2,000 $2.000 $2,000
<br /> 3 Near road to McNulty Dump 3 RL. FR >=1999 1 year $6,000 $6,000 $2,000 $6,000
<br /> 6 West of Buffehrs 2 RL, FR >=1990 1 year $4,096 $4,009 $2.000 $4,000
<br /> 7 West of No. 1 Dam 4 RL, FR >=1990 1 year $8,000 $8,000 $2,000 $8,000
<br /> 8 West of No. 1 Dam 4 RL. FR >=1990 1 Year $8,000 $8.000 $2,000 $8,000
<br /> 9 Northwest of No. 1 Dam 2 RL, FR >=1990 1 year $4.000 $4,000 $2.000 $4,000
<br /> 10 North...t of No. 1 Dam 1 RL, FR >=1990 1 year $2.000 $2.000 $21000 $2,200
<br /> 11 Northwest end of Robinson Lake 3 RL, FR >=1990 1 year $6,000 $6,000 $2,000 $6,060
<br /> 12 Southeast of No. 4 Dam Reservoir 4 RL, FR >=1999 1 Year $9,000 $8,000 $2,020 $8,042
<br /> 13 East of No. 4 Dam Reservoir 9 RL, FR >=1996 2 Years $1,000 $18,000 $19,660 $2,111 $19,049
<br /> 14 East of No. 4 Dam Reservoir 2 RL, FR >=1990 1 year $4,906 $4,004 $2,000 $4,006
<br /> 15 East of Robinson Tailing Pond 1 RL, FR >=I990 1 year $2.090 $2,000 $2,040 $2,600
<br /> 16 East of Ten Mile Tailing Pond 2 RL. FR >=1990 1 year $4,000 $4,000 $2,020 $4,000
<br /> 17 East of Ten Mile Tailing Pond 1 RL, FR >=1990 1 year $2,000 $2,000 $2,002 $2.000
<br /> 18 East of Ten Mile Tailing Pond 2 RL, FR >=1990 1 year $4,000 $4,004 $2.000 $4,020
<br /> 19 Old rock stockpile area 3 RL. FR >=1990 1 year $500 $6,000 $6,500 $2,167 $61500
<br /> 20 East of No. 3 Dam 2 RL, FR >=1990 1 Year 14,004 $4.004 t2."04 $4,9gg
<br /> D A...a Under Reclamation 30 As of 1991 _^- '- ---�_$2.500 $0 $0 $46.649 $42,500 $2,689 $42,502
<br /> C-1 Entrance to Stork* Complex 2 RL, FR 1991 1 Year $4,000 $4,000 $2.000 $4.200
<br /> C-4 Old tailing south of Buffshra 3 RL, FR 1990 2 Year. $500 $6,000 $6.500 $2,167 $6,500
<br /> C-5 West of Buffehrs 5 RL, FR 1991 2 years $1,009 $10,000 $11.000 $2,200 $11,002
<br /> " C-5A East of Buffehrs 2 RL, FR 1991 2 years
<br /> C-21 Mayflower gravel pit area 6 RL, FR 1991 2 years $1,094 $12,000 $13,000 $2,167 $13,000
<br /> C-22 Ryan camp area below No. 3 dam 2 RL, FR 1991 1 Year $4,600 $4,000
<br /> • C-22A Kokomo iownsi to Area 2 RL, FR 1991 1 year E2.000 f4,000
<br /> C-23 South of No. 5 Dam 2 RL, FR 1991 1 year $4.000 $4,000 $2.080 $4.000
<br /> ° C-24 West of South End of No.l Dam 6 RL, FR >=1990 2 years
<br /> E Topsoil Stockpiles It After Utilization Start after soil used $9 $0 $9 $20,000 $18,000 $2,90P $18,996
<br /> 1 Arkansas River area 1 RL Unknown 1 year $2,009 $2,002 $2,000 $2,000
<br /> 2 Fr...nt Pass 1 RL Unknown t year $2,000 $2,003 $2.000 $2.000
<br /> 3 McNulty Dump area 3 RL Unknown 1 year $6,009 $6,000 $2,000 $6,000
<br /> 4 Mayflower Tailing Pond area 2 RL Unknown 1 year $4,000 $4,002 $2,009 $4.000
<br /> 5 Mayflower Tailing Pond area 1 RL Unknown 1 year $2,000 $2,000 $2,002 $2,030
<br /> 6 No. 5 Dam area 2 RL Unknown I year $4,000 E2.000 $2,040 $2,200
<br /> F Water Storage Sites 228 Permanent These site* completed $6 $9 $0 $9 $8 $0 $0
<br /> 1 Buffehr Reservoir 5 WR
<br /> 2 Chalk Mountain Reservoir 13 WR
<br /> 3 Robinson Lake 72 WR
<br /> 4 No. 4 Dam Reservoir (oxide) 46 WR
<br /> 5 Clinton Reservoir 92 WR
<br /> G Reclamation Areas Completed -60 "-_--- ------ ($600,000) ($50,090) $0 ($120,009) ($770.000) $12,833 ($770,009)
<br /> D-1 Arkansas River Area 69 RL, FR, RC 1987 1992 ($600,000) I$50,000) ($120.000) ($770,090) $12,833 ($770,009)
<br /> 1992 1989
<br /> Total Affected Acreage: 3323 3372
<br /> Total Bondable Acreage: 3095 3144
<br /> RECLAMATION TOTAL: $17,208,365 $17,978,365 ($256,500) $5,424.440 $6,884,925 $4,386,904 $17,208,365 $17.208,365
<br /> MLRD Administrative Cost: $638.635 $630,635
<br /> TOTAL WARRANTY: $17.839,009 $18,619.040
<br /> AVERAGE COST PER ACRE: $5,674 Reclamation Coat/Acre: $6,473
<br /> NOTES: Areas added Min" 1989 spreadsheet was developed.•,' ••••'«,,•••• •••••,,•••••••••"••,•••••••••• ........... ....u....,,..................,.........,....• ....,,..,....
<br /> ` = Area. for which bond relent. is being requested.
<br /> ,g, r dvr�
<br />
|