2012-06-20_PERMIT FILE - C1996083A ‎(11)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 6/20/2012
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate TR73
• Media Type: D
• Archive: Yes

Reveg Worksheet Cont'd Task # 105 Page 2 of 2
Western Wheat ass - Arriba
2.80
7.07
$10.08
Needle grass, Green - Lodorm
1.76
7.31
$9.29
Rose, Wood's
5.40
0.00
$139.48
Sagebrush, Louisiana or Prairie
1 0.20
20.16
$26.90
Sagebrush, Mountain or Big
0.20
10.56
$6.60
Flax, Lewis Blue
1.00
6.63
$16.17
Saltbush, Four Wing
4.80
6.61
$50.40
Servicebe
9.60
17.63
$1,003.01
Basin Wild rye - Trailhead
2.40
9.75
$15.38
Totals Seed Mix
1 67.36
160.50
$1,729.84
A pplication
Description
Cost /Acre
Broadcast seeding DMG]
$255.76
Total Seed Application Cost /Acre
$255.76
MULCHING and MISCELLANEOUS
Materials
Application
Description _ _ _ Cost /Acre _
Crimping, with tractor (DMG survey data) $65.89 J_
Power mulcher (MEANS 32 91 13.16 0250) F$79.71
Total Mulch Application Cost/Acre $145.60
NURSERY STOCK PLANTING
Common Name
Units /
Type and Size
Planting Fertilizer 1;
Cost Pellet Cost ! Cost /Acre
Description
Acre
I Unit
Cost/ Unit
Cost /Acre
_ _ _
Hay, delivered (MEANS 31 25 14.16 1200)
2.00
TON
$164.00
$328.00
Total Mulch Materials Cost /Acre
1
1 $328.00
Application
Description _ _ _ Cost /Acre _
Crimping, with tractor (DMG survey data) $65.89 J_
Power mulcher (MEANS 32 91 13.16 0250) F$79.71
Total Mulch Application Cost/Acre $145.60
NURSERY STOCK PLANTING
Common Name
No /
Acre
Type and Size
Planting Fertilizer 1;
Cost Pellet Cost ! Cost /Acre
$
Totals Nursery Stock Cost / Acre
$0.00
JOB TIME AND COST
No. of Acres
Estimated Failure Rate
*Selected Replanting Work Items
Initial Job Cost:
Reseeding Job Cost:
Total Job Cost:
Job Hours:
9.08
50%
NONE
$22,329.54_ _
$0.00 _
$22,329.54 - --
18.16 -_ - - --
Cost /Acre: $2,459.20
Cost /Acre *: $0.00
CIRCES Cost Estimating Software