2012-06-20_PERMIT FILE - C1996083A ‎(11)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 6/20/2012
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate TR73
• Media Type: D
• Archive: Yes

Reveg Worksheet Cont'd Task # 104 Page 2 of
Western Wheat grass - Arriba
1 2.80
7.07
$10.08
Needle grass, Green - Lodorm
1.76
7.31
$9.29
Rose, Wood's
5.40
_
0.00
$139.48
Sagebrush, Louisiana or Prairie
0.20
20.16
$26.90
Sagebrush, Mountain or Big
0.20
10.56
$6.60
_ _
Flax, Lewis Blue
1.00
6.63
$16.17
Saltbush, Four Wing _ _
4.80
6.61
$50.40
_ _
Servicebe
9.60
17.63
_
$1,003.01
Basin Wile_Trailhead
2.40
9.75
_
$15.38
__
Totals Seed Mix
67.36
160.50
$1,729.84
Annlication
Description
Cost /Acre
Broadcast seeding [DMG ]
$255.76
Total Seed Application Cost /Acre
1 $255.76
MULCHING and MISCELLANEOUS
Materials
Apnlication
Description _
Units /
_
Crimping, with tractor ( DMG survey data )
$65.89
Power mulcher (MEANS 32 91 13.16 0250)
Description _
Acre
Unit
Cost / Unit
Cost /Acre
_
_Hay, delivered {MEANS 31 25_14.16 1200 )__
2.00
TON
$164.00
$328.00_
Total Mulch Materials Cost/Acre
i
$328.00
Apnlication
Description _
Cost /Acre
_
Crimping, with tractor ( DMG survey data )
$65.89
Power mulcher (MEANS 32 91 13.16 0250)
$79.71
Total Mulch Application Cost /Acre
$145.60
NURSERY STOCK PLANTING
Nc / Planting Fertilizer
Common Name Acre Type and Size _ Cost Pellet Cost Cost /Acre
Totals Nursery Stock Cost / Acre $0.00
JOB TIME AND COST
No. of Acres: 11.96 _
Estimated Failure Rate: 50%
*Selected Replanting Work Items: NONE
Initial Job Cost: $29,412_._0_3_
Reseeding Job Cost: $0.00
Total Job Cost: $29,412.03
Job Hours: 23.92
Cost /Acre: $2,459.20
Cost /Acre *: $0.00
CIRCES Cost Estimating Software