Laserfiche WebLink
WESTERN FUELS - COLORDO Page (COAL SHIPPED FOR THE YEAR 2003 <br />4120/2012 10:26 AM <br />COAL ROYALTY RATE 6% OF GROSS REALIZATION <br />ADVANCE ROYALTY <br />1995 ADVANCE ROYALTY PAYMENT <br />TOTAL ADVANCE ROYALTY PAYMEN <br />JAN 2006 <br />FEB 2006 <br />MAR 2006 <br />APR 2006 <br />MAY 2006 <br />JUN 2006 <br />JUL 2006 <br />AUG 2006 <br />SEP 2006 <br />OCT 2006 <br />NOV 2006 <br />DEC 2006 <br />TOTAL CURRENT YEAR <br />LEASE <br />SAN <br />MIGUEL <br />POWER <br />16,000.00 <br />90,000.00 <br />105,000.00 <br />ANNUAL AVERAGE <br />GROSS 6.00% ADVANCE <br />REALIZATION ROYALTY ROYALTY ROYALTY <br />TONS PER TON PER TON ROYALTY BALANCE PAYABLE <br />1993 0.00 0.00 0.00 0.00 105,000.00 <br />1994 363.10 22.474351 1.348461 489.63 104,510.37 <br />1995 98,326.87 13.876619 0.832597 81,866.67 22,643.70 <br />1996 305,857.64 14.130477 0.847829 269,314.87 0.00 <br />1997 386,331.31 15.141347 0.908481 350,974.58 0.00 <br />1998 49,947.94 16.544476 0.992669 49,581.75 0.00 <br />1999 0.00 0.000000 0.000000 0.00 0.00 <br />2000 4,077.32 17.814171 1.068850 4,358.04 0.00 <br />2001 182.26 19.509991 1.170600 213.35 0.00 <br />2002 0.00 0 000000 0.000000 0.00 0.00 <br />2003 0.00 0.000000 0.000000 0.00 0.00 <br />2004 0.00 0.000000 0.000000 0.00 0.00 <br />2005 0.00 0 000000 0.000000 0.00 0.00 <br />2006 0.00 0.000000 0.000000 0.00 0.00 <br />845,086.44 <br />Total Prior Years 746,798.89 <br />MONTHLY GROSS <br />REALIZATION PER TON <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.000000 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.000000 $0.00 <br />0.000000 0.00 <br />0.000000 0.00 <br />0.000000 0.00 <br />0.000000 0.00 <br />0.000000 0.00 <br />0.000000 0.00 <br />0.000000 0 00 <br />0.000000 0.00 <br />0.000000 0,00 <br />0 000000 0.00 <br />0.000000 0.00 <br />0 00 <br />0.00 0.00 <br />0.00 0 00 <br />0.00 0.00 <br />0.00 0.00 <br />0.00 0.00 <br />0.00 0.00 <br />0 00 0.00 <br />0 00 0.00 <br />0.00 0.00 <br />0.00 0.00 <br />0.00 0.00 <br />0.00 0.00 <br />0.00 <br />TOTAL TO DATE 845.086.44 746.798,89 0.00 <br />Exhibit H I <br />