2011-10-09_REVISION - C1980007

• Permit No: C1980007
• IBM Index Class Name: Revision
• Doc Date: 10/9/2011
• Doc Name: Reclamation Cost Estimate ‎(Part 1 of 3)‎
• From: DRMS
• Type & Sequence: RN6
• Email Name: JRS
• Email Name: DIH
• Media Type: D
• Archive: No

Task description:
Site: West Elk Mine
PROJECT IDENTIFICATION
Task #:
Date:
User:
011
7/7/2011
TAK
HOURLY EQUIPMENT COST
Cost Breakdown:
Agency or organization name: DRMS
Truck Loader Team - Truck:
- Loader:
Support Equipment -Load Area:
-Dump Area:
Road Maintenance —Motor Grader:
-Water Truck:
Total work team cost/hour: $809.05
MATERIAL QUANTITIES
Initial volume: 215
Loose volume: 242
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight:
Description:
Rated Payload:
Payload Capacity:
TRUCK/LOADER TEAM WORK
Haul fill f /Subsoil Plle #1 to Train LO Pond MB - & Sed Trap
State:
County:
Truck/Loader Team
Source of estimated volume:
Source of estimated swell factor:
Material Purchase Cost:
Total Cost:
2,550
Earth - Dry packed
35,400
13.88
Permit Action: Permit Renewal RN-
06
Colorado
Gunnison
Equipment Description
Generic 10 -12 cy, 6x4
CAT 966G (2002)
Cat D9R - 9SU (2005)
Cat D9R - 9SU (2005)
NA
NA
CCY
LCY
TR -82, Drawing 3
Cat Handbook
$0.00
$0.00
Sunnort Eauinment
Pounds /LCY
Pounds
LCY
Swell factor: 1.125
Page 1 of 3
Permit/Job #: C 1980007
Abbreviation: None
Filename: C007 -011
Shift basis: 1 per day
Maintenance Eauinment
CIRCES Cost Estimating Software
Truck
Loader
Load Area
Dump Area
Motor Grader
Water Truck
%Utilization- machine:
85
100
100
100
NA
NA
Ownership cost/hour:
$12.25
$27.48
$57.16
$57.16
NA
NA
Operating cost/hour:
$42.00
$44.65
$110.89
$110.89
NA
NA
Ripper op. cost/hour:
NA
$0.00
$7.05
$7.05
NA
NA
Operator cost/hour:
$0.00
$38.49
$38.49
$38.49
NA
NA
Unit Subtotals:
$54.25
$110.62
$213.59
$213.59
NA
NA
Number of Units:
5
1
1
1
0
0
Group Subtotals:
Work: $381.87
Support: $427.18
Maint: $0.00
Task description:
Site: West Elk Mine
PROJECT IDENTIFICATION
Task #:
Date:
User:
011
7/7/2011
TAK
HOURLY EQUIPMENT COST
Cost Breakdown:
Agency or organization name: DRMS
Truck Loader Team - Truck:
- Loader:
Support Equipment -Load Area:
-Dump Area:
Road Maintenance —Motor Grader:
-Water Truck:
Total work team cost/hour: $809.05
MATERIAL QUANTITIES
Initial volume: 215
Loose volume: 242
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight:
Description:
Rated Payload:
Payload Capacity:
TRUCK/LOADER TEAM WORK
Haul fill f /Subsoil Plle #1 to Train LO Pond MB - & Sed Trap
State:
County:
Truck/Loader Team
Source of estimated volume:
Source of estimated swell factor:
Material Purchase Cost:
Total Cost:
2,550
Earth - Dry packed
35,400
13.88
Permit Action: Permit Renewal RN-
06
Colorado
Gunnison
Equipment Description
Generic 10 -12 cy, 6x4
CAT 966G (2002)
Cat D9R - 9SU (2005)
Cat D9R - 9SU (2005)
NA
NA
CCY
LCY
TR -82, Drawing 3
Cat Handbook
$0.00
$0.00
Sunnort Eauinment
Pounds /LCY
Pounds
LCY
Swell factor: 1.125
Page 1 of 3
Permit/Job #: C 1980007
Abbreviation: None
Filename: C007 -011
Shift basis: 1 per day
Maintenance Eauinment
CIRCES Cost Estimating Software