Laserfiche WebLink
200 <br />300 <br />301 <br />302 <br />303 <br />304 <br />305 <br />306 <br />307 <br />308 <br />309 <br />310 <br />311 <br />312 <br />313 <br />314 <br />401 <br />402 <br />403 <br />404 <br />405 <br />406 <br />407 <br />500 <br />63 <br />King II structural demolition <br />DEMOLISH <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />140.00 <br />$244,193.31 <br />$316.32 <br />$345.00 <br />$5,116.30 <br />$20,272.54 <br />$7,984.02 <br />$3,105.00 <br />$7,314.00 <br />$22,671.30 <br />$1,780.36 <br />$724.55 <br />$936.17 <br />$3,818.77 <br />$732.00 <br />$2,725.87 <br />$16,361.00 <br />$40,804.51 <br />$1,959.00 <br />$16,795.48 <br />$5,326.73 <br />$7,200.00 <br />$531.54 <br />$77.79 <br />$218.09 <br />$3,000.00 <br />King II - Haul coal waste rock to King I waste pile <br />TRUCKI <br />1.06 <br />King II - Rip coal sales area <br />RIPPER <br />1.61 <br />King II - Haul gravel from coal sales, portals, rd /w <br />tank <br />TRUCKI <br />14.81 <br />King II - Haul office fill to portal cuts /ace rd /wtr <br />tank <br />TRUCKI <br />50.64 <br />King II - grade portal cuts, access roads, water tank <br />pad <br />DOZER <br />38.65 <br />King II- Compact fill on portal cuts /access rd/water <br />tank pad <br />COMPACT <br />17.23 <br />King II - Rip portal, access rd., coal sales areas <br />RIPPER <br />34.32 <br />King II - grade portal cuts, access roads, water tank <br />pad <br />DOZER <br />109.74 <br />King II - remove east and west cleanwater ditches <br />DOZER <br />8.62 <br />King II - construct drainage channel in Cochrane <br />C anon <br />DOZER <br />3.51 <br />King II - construct channel in office drainage <br />DOZER <br />4.53 <br />King II - backfill pond <br />DOZER <br />18.49 <br />King II - Rip coal sales area <br />RIPPER <br />3.43 <br />King II - Grade haul road <br />DOZER <br />13.20 <br />Water truck for dust control <br />MISCTRUK <br />240.00 <br />King II - distribute tosoil from Cochrane stockpile <br />TRUCKI <br />101.93 <br />King II - finish grade topsoil area <br />GRADER <br />20.66 <br />King II - revegetate rangeland areas <br />REVEGE <br />40.00 <br />King II - revegetate pinon juniper areas <br />REVEGE <br />6.00 <br />Revegetation sampling /reporting - 2 yrs, 120 hrs, <br />$60/hr <br />NA <br />0.00 <br />King II - seed water line corridor ( >100' from CR <br />120) <br />REVEGE <br />2.00 <br />King II - seed water line corridor ( <100' from CR <br />120) <br />REVEGE <br />2.00 <br />King II - seal downgradient monitoring well <br />BOREHOLE <br />4.00 <br />Hydrology sampling - ten yrs (i� $300 /yr <br />NA <br />0.00 <br />SUBTOTALS: <br />1273.27 <br />$ $648,100.04 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 <br />Total = <br />$13,091.62 <br />1.05 <br />Total = <br />$6,805.05 <br />601.22 <br />Total = <br />$35,652.35 <br />10.00 <br />Total = <br />$64,810.00 <br />TOTAL O & P = <br />$120,359.02 <br />CONTRACT AMOUNT (direct + O & P) = <br />$768,459.06 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs) <br />Engineering work and /or contract/bid preparation <br />Reclamation management and /or administration <br />0.00 <br />4.25 <br />4.50 <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $32,659.51 <br />$34,580.66 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $187,599.19 <br />TOTAL BOND AMOUNT (direct + indirect) = $835,699.23 <br />