2010-01-29_REVISION - C1981035 ‎(4)‎

• Permit No: C1981035
• IBM Index Class Name: REVISION
• Doc Date: 1/29/2010
• Doc Name: Reclamation Cost Estimate ‎(King II)‎
• Type & Sequence: MT6
• Email Name: MLT
• Email Name: SLB
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
EQUIPMENT MOBILIZATION / DEMOBILIZATION
PROJECT IDENTIFICATION
Agency or organization name: Division Of Reclamation, Mining And Safety
Task # : 050 State : Colorado Permit/job #: C -81 -035
Date: 0112612010 County:La Plata Abbreviation :none
User: TA Site: King li Mine Filename : C035 -050
Permit or other job action :Midterm Review 6
Task description :Mobilize equipment for majority of King ll Mine reclamation
EQUIPMENT TRANSPORT RIG COST Shift basis : 1 per day
Cost data source : CRG Data
Truck tractor description : Generic on- highway truck tractor, 6x4, diesel powered, 400 HP (2nd half, 200E
Truck trailer description : Generic folding gooseneck, drop deck equipment trailer (25T, 50T, and 100T)
Cost Breakdown
NON - ROADABLE EQUIPMENT
sheet 1 of 2
Available rig capacities :
0 -25 Tons
26 -50 Tons
51+ Tons
Ownership cost/hour :
$16.63
$18.37
$22.33
Operating cost/hour :
$44.38
$46.13
$50.07
Operator cost/hour :
$27.66
$27.66
$27.66
Helper cost/hour :
$0.00
$25.39
$25.39
Total Unit Cost/hour :
$88.67
$117.55
$125.45
Machine
Description
Weight/unit
(Tons)
Ownership
Cost/hr /unit
Haul Rig
Cost/hr /unit
Fleet Size
(No. units)
Haul Trip
Cost/hr /fleet
Return Trip DOT permit
Cost/hr /fleet Cost/fleet
-Cat D8R Series ll - 8S (201
-CAT 938G (2003)
-CAT 12H
-Cat 322C L
-CAT 825G Series 11(2005)
52.55
$46.56
$125.45
1
$172.01
$125.45
$0.00
$0.00
$0.00
$0.00
$0.00
14.45
$22.39
$88.67
4
$444.24
$354.68
14.41
$22.18
$88.67
1
$110.85
$88.67
26.68
$33.62
$117.55
1
$151.17
$117.55
36.08
$54.43
$117.55
1
$171.98
$117.55
Subtotals :
$1,050.26
$803.90
$0.00