�w+w__-
<br />tom
<br />te r ' itx
<br />a'g "xro y ° ,u,;;;
<br />-: 1;
<br />..•r....,• -:: ....'a , t.:
<br />Depletions r.t =.
<br />. .> °;_,.
<br />,.Replacements
<br />".
<br />.f
<br />*'.
<br />1Nater`'.
<br />1
<br />Balance
<br />a: "::.:(0) ", .
<br />, ,'r;: 3.
<br />a - r, . Aat'
<br />A � }n„•
<br />•�;s�.p'Ex'o ��m•;#Rc'�-
<br />hi Y ^ "
<br />oh' thl ,Nets =N%a r' '
<br />y, ce ;,�w >.'
<br />A f' E p r 1
<br />Evap Surface Area Evaporative,
<br />e+:>W•,, cres) �.>? <
<br />(ft) „ (acres) -• Losses '
<br />(A)�� F °'' "(B)" 'Lie "ti(C) ` ;F,;'
<br />n: ,tr wa, erS. i -
<br />, ; h:, ; «; `' w.
<br />, :rt ° - '�,4 i.i y ° • -
<br />0n= siteryy�� :f;..•, � `d;" ":;�".:aw�
<br />Y w.. ; a;x ' '� a. r1Y
<br />t+ :
<br />A r <'crw, CN
<br />gg e`gate-�Wafer . � �: �', a'ter:tiseds
<br />.. &'"_ . ;• lt oD . �•:
<br />: Pro7uctioi YRetained , in w ✓klntermittent•" r,for,Dust;: =
<br />s # ". 1 �r > '•.x..u >.,�.� ,s� , �l , . r r ...,�". <_,,
<br />;^ ( t�On, $ ) , 'r' Product as , 0IIdf;Pit,• ,'Control::
<br />}
<br />' ?;(D);a e'rN (E ; <" ,, , , (F),=--,.- _ :(G) .:
<br />s ;,`' „' .
<br />�.t "7
<br />. �
<br />: ^'
<br />.
<br />-
<br />>.TotalCUB
<br />- "(H)' "•-
<br />. - Lagged 'x
<br />' Depletions
<br />(
<br />Platte Riv
<br />_ .
<br />�Powe - r,� - �'PlatteRiver'
<br />Authori Pow r=
<br />e
<br />ii Authority: �'' sn
<br />` ' : Lease; ' 'Auth'oritypr
<br />, Amount:', ';Lease Credit
<br />:'(J)' - ' (K); ^; t.
<br />%
<br />Graham -u .
<br />�. ` r - ' ` ...b+ a },.. ,nH
<br />.D >:�'�Graham�
<br />o
<br />. PY." " -�
<br />w',Com an ; Ditch.'
<br />, . , p a n y � ^ . �•.4; , e le
<br />;,; 'aLease ,: „ eC
<br />..�.,.
<br />'.,:. Amount Lease
<br />' � „
<br />• ` (E')'': ° .a: " .: "a'(M)' -. ,
<br />�''' &a•
<br />e�, °•
<br />. - Greeley:
<br />-.
<br />;Lea .. . 2 '."-
<br />- (N)';
<br />Jan - 12
<br />0.08 17.2
<br />1.38
<br />0
<br />0.00
<br />0.00
<br />0.00
<br />1.38
<br />2.84
<br />Free River
<br />Feb -12
<br />0.11 17.2
<br />1.89
<br />0
<br />0.00
<br />0.00
<br />0.00
<br />1.89
<br />2.56
<br />2.8
<br />2.59
<br />0.02
<br />Mar -12
<br />0.14 17.2
<br />2.41
<br />0
<br />0.00
<br />0.00
<br />0.07
<br />2.48
<br />2.56
<br />2.8
<br />2.59
<br />0.03
<br />Apr - 12
<br />0.23 17.2
<br />3.96
<br />0
<br />0.00
<br />0.00
<br />0.10
<br />4.06
<br />2.85
<br />3.2
<br />3.17
<br />0.31
<br />May -12
<br />0.30 17.7
<br />5.31
<br />8,000
<br />0.24
<br />1.82
<br />0.15
<br />7.52
<br />3.78
<br />4.1
<br />4.06
<br />0.28
<br />Jun -12
<br />0.44 18.2
<br />8.01
<br />10,000
<br />0.29
<br />2.28
<br />0.18
<br />10.76
<br />5.32
<br />5.7
<br />5.64
<br />0.32
<br />Jul -12
<br />0.48 18.7
<br />8.98
<br />10,000
<br />0.29
<br />2.28
<br />0.18
<br />11.73
<br />6.79
<br />' 7.2
<br />7.12 .
<br />0.33
<br />Aug - 12
<br />0.44 19.2
<br />8.45
<br />10,000
<br />0.29
<br />2.28
<br />0.15
<br />11.17
<br />7.61
<br />8.o
<br />7.91
<br />0.31
<br />Sep -12
<br />0.31 19.7
<br />6.11
<br />9,000
<br />0.26
<br />2.05
<br />0.10
<br />8.52
<br />7.57
<br />8.o
<br />' 7.91
<br />0 .35
<br />Oct - 12
<br />0.20 20.2
<br />4.04
<br />8,000
<br />0.24
<br />1.82
<br />0.07
<br />6.17
<br />6.80
<br />7.2
<br />.7.12 .
<br />0.33
<br />Nov -12
<br />0.10 20.2
<br />2.02
<br />0
<br />0.00
<br />0.00
<br />0.00
<br />2.02
<br />5.46
<br />6.0
<br />5.55
<br />0.09
<br />Dec -12
<br />0.09 20.2
<br />1.82
<br />0
<br />0.00
<br />0.00
<br />0.00
<br />1.82
<br />4.07
<br />4.6
<br />4.25
<br />0.18
<br />440 . ,
<br />,x.,
<br />1 • § .X _ , r -
<br />�•'��
<br />4:3
<br />1 .6z
<br />i2.52';;
<br />•iroo r
<br />�':= 6950�
<br />' :g8:io=
<br />.':�i6'
<br />`? 4:9Z;
<br />��- 43.
<br />:93.,�
<br />;t "o,00 -;`:`'
<br />�' . Z -
<br />(E)
<br />(F)
<br />(G)
<br />(H)
<br />(1)
<br />(J)
<br />(K)
<br />(L)
<br />(M)
<br />(N)
<br />(0)
<br />Table
<br />2012 Water Balance
<br />Loloff Pit Substitute Water Supply Plan
<br />All values In ac -ft unless noted
<br />Notes:
<br />(A) Monthly Evaporation rates from previous approvals.
<br />(B) Estimated exposed acreage when pumps are on = .23 acres when pumps are off 10.5 acres
<br />(C) Monthly Evap rate (Col A) multiplied by current monthly exposed surface area (Col B).
<br />(0) Estimated production rate for 2010.
<br />Unit Transit Loss = 0.25% per mile
<br />Platte River Power Transit Distance = 30.3 miles
<br />Platte River Power Total Transit Loss = 7.58%
<br />Graham Ditch Transit Distance =
<br />Graham Ditch Total Transit Loss = 1.08%
<br />4.3 miles
<br />Assuming 4% of water retained in product.
<br />Intermittent Fill Volume = (Volume of Mined Material) x (1- Porosity) - (Col E). Mine material volume estimated using assumed specific weight 125 lb/ft'. Porosity assumed to be 3o%
<br />Estimated water needed for dust control on -site.
<br />Total Consumptive Use (CU) is Col C + Col E + Col F + Col G.
<br />CU amount is lagged back to river using a 6o day SDF factor. Lagged estimate includes past consumptive use at the Loloff Pit
<br />Lease from Platte River Power Authority
<br />Credit from Platte River Power Authority lease after transit loss is assessed
<br />Lease from Graham Ditch Company
<br />Credit from Graham Ditch Company lease after transit loss is assessed
<br />Lease from City of Greeley to provide effluent from Wastewater treatment plant which is right in the vicnity of Loloff therefore no transit loss is assessed.
<br />Water Balance = (I) + (K) + (M) - (H)
<br />Date Revised: 2/23/2012
<br />AG Job #: 07 -154
<br />
|