Laserfiche WebLink
LI <br />L2 <br />L3 <br />L4 <br />L5 <br />L6 <br />L7 <br />L8 <br />L9 <br />Mob charges <br />Excavation, site prep, pad reclamation <br />Packer test equipment <br />Pump controller <br />Transducer Communication Package <br />Data analysisdocumentation, and report wnting <br />TOTAL (L1 - L7 only) <br />GRAND TOTAL (L1 - L7) <br />150 <br />500 <br />300 <br />1 ,000 <br />100 <br />200 <br />30 <br />300 <br />800 <br />$125 <br />$175 <br />$125 <br />$175 <br />$125 <br />$125 <br />$125 <br />$150 <br />$225 <br />COST ESTIMATE FOR MONITORING WELL INSTALLATION AT THE SCHWARTZWALDER MINE <br />(Including drilling, geophysical logging, packer testing, hydrogeologic data analysis, and dedicated pumps) <br />$18,750 <br />$87,500 <br />$37,500 <br />$175,000 <br />$12,500 <br />$25,000 <br />$3,750 <br />$45,000 <br />$180,000 <br />$25,000 <br />$25,000 <br />2 $2,000 <br />6 $5,400 <br />4 $3,700 <br />10 $8,800 <br />$1,150 <br />2 $2,000 <br />1 $1,150 <br />2 $2,000 <br />8 $7,100 <br />1 <br />$2,550 <br />$1,100 <br />$220 <br />$3,750 <br />$8,800.00 $1,010.00 <br />12 $5,700 <br />18 $8,550 <br />7 $3,325 <br />$15,000 <br />$2,859 <br />$4,346 <br />$3,496 <br />$6,471 <br />$2,646 <br />$3,071 <br />$100 <br />$3,496 <br />$5,621 <br />$20 <br />$12 <br />$14 <br />$12 <br />$20 <br />$18 <br />$32 <br />$14 <br />$12 <br />$3,000 <br />$6,000 <br />$4,200 <br />$12,000 <br />$2,000 <br />$3,600 <br />$960 <br />$4,200 <br />$9,600 <br />$5,210 $5,210 <br />$264 $264 <br />$3,320 00 $264 $264 <br />$410,000 $33,000 $8,630 $35,895 $28,727 $37,498 <br />Assumptions. <br />Geophysical costs assuming Century Wireline Services E -log suite ($0.65/ft for Gamma Ray, 16/64 inch Normal, SP, SPR, Deviation, Neutron plus $0.45/ft 3 -ann caliper) <br />plus CWS mileage ($1.50 /mile) and call out charges ($750) plus USAT ($20 /ft) <br />$553,750 <br />Estimated Days <br />Geologist Cost <br />Well <br />Location <br />Expected Depth <br />(ft bgs) <br />Cost / ft <br />Estimated Cost <br />Drilling & Completion <br />Drilling, completion, <br />development, <br />permitting, logs <br />Drilling, completion, <br />development, permitting, <br />logs <br />Geophysical <br />Logging <br />Number of <br />Packer <br />Tests <br />Packer <br />Testing <br />Cost <br />Well Permits, <br />Dedicated <br />Pumps <br />Well <br />Abandonment <br />cost/ft <br />Well <br />Abandonment <br />Cost <br />LI <br />L2 <br />L3 <br />L4 <br />L5 <br />L6 <br />L7 <br />L8 <br />L9 <br />Mob charges <br />Excavation, site prep, pad reclamation <br />Packer test equipment <br />Pump controller <br />Transducer Communication Package <br />Data analysisdocumentation, and report wnting <br />TOTAL (L1 - L7 only) <br />GRAND TOTAL (L1 - L7) <br />150 <br />500 <br />300 <br />1 ,000 <br />100 <br />200 <br />30 <br />300 <br />800 <br />$125 <br />$175 <br />$125 <br />$175 <br />$125 <br />$125 <br />$125 <br />$150 <br />$225 <br />COST ESTIMATE FOR MONITORING WELL INSTALLATION AT THE SCHWARTZWALDER MINE <br />(Including drilling, geophysical logging, packer testing, hydrogeologic data analysis, and dedicated pumps) <br />$18,750 <br />$87,500 <br />$37,500 <br />$175,000 <br />$12,500 <br />$25,000 <br />$3,750 <br />$45,000 <br />$180,000 <br />$25,000 <br />$25,000 <br />2 $2,000 <br />6 $5,400 <br />4 $3,700 <br />10 $8,800 <br />$1,150 <br />2 $2,000 <br />1 $1,150 <br />2 $2,000 <br />8 $7,100 <br />1 <br />$2,550 <br />$1,100 <br />$220 <br />$3,750 <br />$8,800.00 $1,010.00 <br />12 $5,700 <br />18 $8,550 <br />7 $3,325 <br />$15,000 <br />$2,859 <br />$4,346 <br />$3,496 <br />$6,471 <br />$2,646 <br />$3,071 <br />$100 <br />$3,496 <br />$5,621 <br />$20 <br />$12 <br />$14 <br />$12 <br />$20 <br />$18 <br />$32 <br />$14 <br />$12 <br />$3,000 <br />$6,000 <br />$4,200 <br />$12,000 <br />$2,000 <br />$3,600 <br />$960 <br />$4,200 <br />$9,600 <br />$5,210 $5,210 <br />$264 $264 <br />$3,320 00 $264 $264 <br />$410,000 $33,000 $8,630 $35,895 $28,727 $37,498 <br />Assumptions. <br />Geophysical costs assuming Century Wireline Services E -log suite ($0.65/ft for Gamma Ray, 16/64 inch Normal, SP, SPR, Deviation, Neutron plus $0.45/ft 3 -ann caliper) <br />plus CWS mileage ($1.50 /mile) and call out charges ($750) plus USAT ($20 /ft) <br />$553,750 <br />