Laserfiche WebLink
TOTAL DIRECT COSTS <br />Descripition <br />1 Totals <br />Revegetation <br />46,145 <br />Grade Slope <br />64,630 <br />Replace Subsoil and Topsoil <br />999,870 <br />Total Direct Costs 1,110,644 <br />REVEGETATION <br />Distubed <br />(acres) Areal <br />nit Cost <br />I ($ /acre) <br />Estimated <br />Failure Rate <br />Total Cost <br />($) <br />72.00 <br />1 $ 512 72 <br />1 $ 0.25 <br />1 $ 46,145 <br />BULDOZER WORK <br />Loose Volume) Unit Cost <br />1 Total Cost <br />(LCY) <br />64,630 <br />I ($ /LCY) <br />$ 1.00 <br />I ($) <br />$ 64,630 <br />SCRAPER TEAM WORK <br />Loose Volume <br />(LCY) <br />Unit Cost <br />($ /LCY) <br />1 <br />Total Cost <br />($) <br />999,870 <br />1 $ 1.00 <br />1 $ <br />999,870 <br />TOTAL INDIRECT COSTS <br />Description <br />1 Unit <br />1 Unit <br />1 Totals <br />Liability Insurance <br />% of Direct <br />1.55% <br />$ 17,215 <br />Performance Bond <br />% of Direct <br />1 05% <br />$ 11,662 <br />Job Superintendent <br />Hours <br />$ 54,018.75 <br />$ 54,019 <br />Profit <br />% of Direct <br />10.00% <br />$ 111,064 <br />Total 0 & P $ 193,960 <br />Table L -5 GCC Rio Grande Pueblo Limestone Mine Reclamation Cost Estimate <br />Project Management <br />Description <br />1 <br />Unit <br />1 <br />Unit <br />1 <br />Totals <br />Engineering Work and /or Contract/Bid Preparation I % of Contract I 4.25% <br />Reclamation Management and /or Administration % of Contract 5.00% <br />Total Bond Amount, $ . ;, ' <br />$ 55,446 <br />$ 65,230 <br />$ 120,676 <br />GCC Rio Grande, Inc. -- Technical Revision 1 <br />Contract Amount $ 1,304,604.38 <br />