2012-02-13_PERMIT FILE - C1981012A (2)

Home Browse Search

New Elk Coal Company 1/25/2012 Reclamation Bond Estimate Drill Three Exploration Holes MR -107 SeaUnr Expense Drill Pad Reclamation Hole Variables Pad Variables Number of Holes to be Sealed 3 Holes _ Length 100 !Feet Miles of Road to be Reclaimed - Miles Width I00;Feet Rotary Hole Diameter 6.000 Inches Acres/Pad 0.23 ;Acres Rotary Footage -_- 2,50_0 Feet ! Total Acres 0.69 !Acres Cubic Foot of Hole per Sack of Cement 2 CF - Regrading Sealtn Materials - Variables Cement per Sack _ -- Plugs Hole Markers $ 10.65 - -- $ 176.88 $ 3.72 -- I Equipment Hours per Pad includes Mud Pit Equipment Cost per Hour ui ment Cost per Pad 44Hours $ 90.00 I $ 360.00 — Total Regrading Cost $ 11080.00 Sealing Materials - Volumes i Reseedin Cement in Sacks 245 Each Seeding & Mulching Cost Per Acre $ 252.00 ! Plus — N/A Each Acres to Reseed 0.69 Hole Markers 3 _ Each — Total Reseeding Cost $ 173.55 ! Rig Time to Pull Casing2 Total Drill Pad Reclamation $ 1,253.55 -- Rig Time to Seal Hole Rig ime per hour Cost g 6 $ 152.20 Hours � _ Only 0.5 acres of new disturbed area —F -- - - - - -- - -- -- Total Cost, Sealing Rig Cost - - -------- - --- - --- - Water Cost $ 3,653 - - - -- - -------- - - Hours per Hole _ _ 8 Hours Cost per Hour for Water Truck and Driver $ 56.40 — Total Water Cost $ 1,353.60 Sealing Materials - Expense Cement in Sacks $ 2,613.91 Plugs Hole Markers N/A $ 11.16 Total Out Sealin &Materials - $ - 2,625.07 Total Sealing Expense $ 7,631 i -- - - - - Direct Reclamation Cost Job Su rintendent(75 hrs $58.56) — I ----------------- $ 8,885 $ 4,39_2 _ t -- — — - -- - -- -- -- -- Profit Insurance, Bond 13.07% Subtotal contract amount $ 1,161 $ 14,438 -- r----- - -� - -- Engineering 4.25% $ 614 Reclamation Management Management 5% $ 722 Total Reclamation Cost $ 15,774 _ MR -107 Exhibit 28 - Page 232 Revised 01/25/12