2011-11-04_REVISION - P2008046

• Permit No: P2008046
• IBM Index Class Name: REVISION
• Doc Date: 11/4/2011
• Doc Name: MD-06 approval
• From: DRMS
• To: American Shale Oil, LLC
• Type & Sequence: MD6
• Email Name: THM
• Media Type: D
• Archive: No

BULLDOZER RIPPING WORK
Task description: Rip 1.4 acres of access road
AMSO RD &D Project -Phase Permit Action:
Site: 1
PROJECT IDENTIFICATION
Task #: 08A State: Colorado
Date: 11/4/2011 County: Rio Blanco
User: THM
Agency or organization name' DRMS
HOURLY EQUIPMENT COST
Area:
Cost Breakdown:
Basic Machine: Cat D7R DS Series II LGP
Ripper Attachment: 3 -Shank Ripper
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper Operating Cost/Hour:
Operator Cost/Hour:
Total Unit Cost/Hour:
Seismic Velocity:
Average Ripping Depth:
Average Ripping Width:
Average Ripping Length:
Average Dozer Speed:
Average Maneuver Time:
Production per unit area:
Unit cost: $307.901 Per acre
$46.30
$80.25
$0.00
$38.49
$165.04
Source of estimated quantity: Proposed Road Conditions
HOURLY PRODUCTION
Seismic:
MD -06 Permit/Job #: P2008046
Utilization %
NA
100
100
NA
NA feet/second
2.45 mph
6.50 degrees
100.00 feet
88.00 feet
0.25 feet
0.646 acres/hour
Job Condition Correction Factors
Unadjusted Hourly Unit Production: 0.646 Acres/hr
Site Altitude: 6,900 feet
Altitude Adj: 1.00 (CAT HB)
Job Efficiency: 0.83 (1 shift/day)
Net Correction: 0.83 multiplier
Adjusted Hourly Unit Production: 0.54 Acres/hr
Adjusted Hourly Fleet Production: 0.54 Acres/hr
Total job cost: $431.00
Abbreviation: None
Filename: PO46 -08a
Horsepower: 238
Shift Basis: 1 per day
Data Source: (CRG)
Total Fleet Cost/Hour: $165.04
MATERIAL QUANTITIES Selected estimating method: Area
Alternate Methods:
Seismic: NA Bank Volume: NA BCY NA
Area: 1 acres Rip Depth (ft): 2.00 Volume: 4,517 BCY or CCY
JOB TIME AND COST
Fleet size: 1 Grader(s) Total job time: 2.61 Hours
CIRCES Cost Estimating Software