|
CLIMAX MINE FINANCIAL.WARRANTY RECLAMATION COST ESTIMATE
<br /> 4.7 No. 3 DAM
<br /> PLAN SURFACE DISTURBANCE (ACRES) = 100
<br /> n'_:. . ,.,ul� _ ,:... _� s?. t.� '�,. .rla s" . . ' .�.�' - '. � � _ x• ,.. 9r _ ��i��' st, .
<br /> TASKS:
<br /> Grade 3 Dam to prepare for stabilization fill.
<br /> Strip and stockpile topsoil from 3 Dam stabilization fill borrow area.
<br /> Excavate,haul and spread 3 Dam stabilization fill.
<br /> Grade 3 Dam stabilization project borrow pit.
<br /> Replace topsoil into 3 Data stabilization project
<br /> Grade area east of 3 Dam(C20).
<br /> Grade,;/�� Strip&Stockpile Excavate,HaulFk. Grade 3 Data, Replace Grade TOTAL COSTS
<br /> 3 Dam &Spread Stabilization Fill Borrow Pit Topsoil Area C20
<br /> Equipment D7H 621E D8N 769C 988B D8N D7H 14G Water D8N 621E D8N D7H
<br /> Dozer Scraper Dozer Haul Truck Loader Dozer Dozer Grader Track Dozer Scraper Dozer Dour
<br /> Time Required(hours) 349.95 67.04 67.04 2428.43 685.69 685.69 685.69- 685.69 695.69 274.14 59.69 59.69 14.52 Area Reclaimed(acres) ______ ____ _____ __—_ --• _____ ______ ------ ______ ------ ____ ______
<br /> Unit Cost _ _
<br /> Equipment($/hour) $198.30 184.99 .$�. "$�,� ��. .$$4.70 - $?18 $99.15„ $19388 $99,15 $726 •--a-= g-
<br /> Labor($/hour) 624 $21.98 ..'; -,-,�' , F�' ' :.$2330 $21.55 '$23512�, $46.24 $23.12 $231 --
<br /> Other Cost ---- —' ----- --- �..._ �- --- --- ------ ----- _----- ---- ----
<br /> (51. {rZ y12D,0(p se4-l.s ,� ina,�as 5 d• $I11.4� �68.� �33,yz ¢lzz,z $2Y0.l2 -PIaa =-
<br /> Subtotal Equipment Cost $50,826.74 $6,498.86 $13,294.03' $206,392.27 $62,006.95 $33,996.51 $99,589.62 $30,650.34 $8,139.14 $27,180.98 $11,572.70 $5,918.26 $1,054.44 $557,120.83
<br /> Subtotal Labor Cost $16,181.69 $1,549.96 $3,099.93 $53,376.89 $15,236.03 $15,953.11 $31,706.31 $15,976.58 $14,776.62 $6338.12 $2,760.07 $1,380.03 $335.70 $178,571.08
<br /> Subtotal Other Cost ------ ---- ----- ------ ---- ----- ------ ----- $0.00
<br /> $735,691.91
<br /> [TOTAL TASK COST $67,008 $8,049 $16,394 $259,769 $77,243 $49,850 $131,296 $46,627 $22,916 $33,519 $14,333 $7,298 $1,390
<br /> TOTAL TASK COST-MULTIPLE EQUIPMENT 1 $24,443 $587,700 $21,631
<br /> t;
<br /> Golder Associates Inc. 983-2460
<br /> 2/5/99 FRED R.BANTA,Lac. 65
<br />
|