|
CLIMAX MINE t3NANCLV.WARRANTYRECLAMATION COST ESTIMATE
<br /> 4.5 MC NULTY DUMP
<br /> PLAN SURFACE DISTURBANCE(ACRES)= 155
<br /> im-
<br /> -
<br /> R-'['C _ �REPARATIOv`SU,NMMARY
<br /> MASKS
<br /> Grade arc.C2(from amendro m t%f-2 map).
<br /> !Grade area C3(from amrndmem AM-1 map).
<br /> Haul topsoil to area C2(amendment AM-2 map).
<br /> Spread topsoil in Area C2(amendment AM-2 map)
<br /> !Haul topsoil to soon C3(amendment AM-2 map).
<br /> Spread topsoil in area C3(amendment AM-2 map).
<br /> Heavy grading-Area 1 McNulty Dump 12T push.
<br /> Heavy grading-Area 1 McNulty Dump 95'push.
<br /> Heavy grade-Arta 11 McNulty Dump.
<br /> Light goading-Area 11 McNulty Dump.
<br /> Heavy grade-McNulty Dump Area III.
<br /> Heavy grade-Area IV McNulty Dump.
<br /> Heavy grade-Asen V McNulty Dump-125'push.
<br /> Light grede-Aron V McNulty Dump.
<br /> j Heavy grade-Are.V McNulty Dump-170'push.
<br /> Heavy grade-Are VI McNulty Dump 180'push.
<br /> Heavy grade-Ann VI McNWty Dump 225'push.
<br /> Light grade-Area VI McNulty Dump.
<br /> Backfill 2800'of road north of McNulty Dump.
<br /> Grade stripped was north of McNulty Dump.
<br /> Grade'LO Grade FiauVSforced ,y� Spread / Haul/Spread Spread Heavy.}„ Heavy Nil Heavy 4,]j LightA 55 Heavy Heavy y2( Heavy. LigbtW� Heavo Heavy
<br /> Area C2 Area C3 Topsoil-C2 pr C2 ZS/ Topsoil-C3 2/ C3 Zt-� Gmde-ii$U Grade-1 at Grade-H Grade-H Grade-III Grade-11+' Gmde-V Grade-V Grade-V Grade-VI
<br /> Equipment � D711 D7H 773B 98813 D7H 7738 9888 D711 D9N D9N D9N D9N D9N D9N D9N D9N D9N D9N
<br /> Dozer Dozer Haul Truck Loader Dour Haul Truck Loader Dozer Dour Dozer Do= Dozer Dozer Dour Dour Dozer Dour Dour
<br /> Time Requited(hours) 11.33 3227 3.27 1.09 1.42 9.66 3.M 4.25 80.86 56141 25.15 166.43 547.01 421.06 55.05 60.63 102.17 198.63
<br /> A.Reclaimed leaves) - -
<br /> I
<br /> Unit Cost ,_ _ _ r1ztVwwT7'61
<br /> "4141.61
<br /> Equipment(S/how) ` 3H S72 d2 $LI4 I5 S9B_ �. ; ,.s
<br /> Labor(Slhour) _343.'I .er $23. 322d».�..Other Costww
<br /> I Subtotal Equipment Cost .$887-14 S2,526.74 S373.27 $98.57 $103.12 SI,102.69 $291.19 $308.64 $10,312.08 S7,135.30 S3,18122 $21,051.73 $69,191.29 353,259.88 $7,020.53 $7,732.14 $13,029.74 $25,331.28
<br /> Subtotal Labor Cost $261.95 $746.08 S74.43 $24.22 $32.83 $219.86 $71.55 $98.26 $1,869.48 $1,304.20 $581.47 S3,847.86 $12,646.87 $9,734.91 $1,272.76 S1,401.77 $2,362.17 $4,592.33
<br /> t
<br /> Subtotal Other Cost - -- -
<br /> TOTAL TASK COST $1,149 $3,273 $448 $123 $136 53,323 E363 $407 EI2,762 S8,440 S3,763 $24,900 $81,838 $62,995 $8,293 $9,134 $15,392 $29,924
<br /> TOTAL TASK COST-MULTIPLE EQUIPMENT $570 $1,G65
<br /> a1 L{J -*q\ -d Heavy Light Backrill Grade i)4 TOTAL COSTS
<br /> Gone-VI Gradc-VI Road Stripped Area
<br /> Equipment D9N D9N 350 D7H
<br /> I Dozer Dour r Dour
<br /> Time Required(he-) I 307.99 37.64 84.59 -
<br /> Area Reclaimed(acres) -- - -
<br /> that Cost
<br /> I+f 6 $12753 "n d * _ 6�
<br /> Equipment($/hour) �{( '+�'�, _ --
<br /> Labor($/how) -ItSI#,-t2'_ _ I� ,Z `'S 330 r.--}} 112LL3.12 Oil.,Cost t kl��ra ' {SDAbS j ! ,il11 •L J I�sTT
<br /> T i
<br /> Subtotal Equipment Cost $39,277.96 $4,800.23 S26,579.46 S6,142.93 S299,737.13
<br /> Subtotal Labor Cost $7,120.73 $870.24 S5,748.11 $1,955.72 $56,837.78
<br /> Subtotal Other Cost i S(LW
<br /> $3561574.91
<br /> TOTAL TASK COST $46,399 $5,670 $32,328 $8,099
<br /> TOTAL TASK COST-MULTIPLE EQUIPMENT I
<br /> Golder Associates Inc. 983-2460
<br /> 215/99 FRBp R.BANTA,INC. 63
<br />
|