|
CLIMAX MINE PMANCIAL WARRANTY RECLAMATION COST ESTIMATE
<br /> 4.9 MAYFLOWER TAILINGS AREA
<br /> PLAN SURFACE DISTURBANCE(ACRES)= 346
<br /> MENSMISSM _; .» ..lk R .+4.n.
<br /> TASKS:
<br /> Grade old rock stockpile(C19).
<br /> Haul water pool fill material to edge of Mayflower Pond.
<br /> Haul and spread water pool fill for Mayflower Pond.
<br /> Haul and spread topsoil in Mayflower Tailings.
<br /> eogrid Mayflower
<br /> (�
<br /> F
<br /> Haul Water Pool Filly/ Haul/Spread Water Pool Fdl��� Raid.-Spread Topsoil -7t{���Q"� Geogri� � TOTAi.COSTS
<br /> To Edge aFPond it Mayflower Pond
<br /> Equipment 777B 992C D8N 140 Water 769C 988B D8N 769C 988B D8N N/A
<br /> Haul Truck Loader Dozer Gmder Truck Haul Truck Loader Dozer Haul Truck Loader Dozer
<br /> Time Required(hours) 6253.44 1042.24 1042.24 1042.24 104224 2271.16 1135.58 1135.58 697.74 232.58 232.58 ------
<br /> Area Reclaimed(acres) ___ _—_ ___—
<br /> I
<br /> Unit Cost ---- --- -
<br /> Equipment($/hour) „$77 fi4 $152 OS $17240 $9265 E-= y s. 6 ' $90.R?� -i-$9043 $9881 $8659 $90 _ _ $Q3 - -
<br /> Labor($/hour) $2312 $2313 $2312 $2312 - _ i- $21.9$ $2222 $4G24 $2L 98 $2222 W44 $ � --
<br /> Other Cost -- -- - ---- --- _ 1 62 272
<br /> , (8 i3s,s& +51 -a 3�, - na.az �Ilz ros ifs.os blo�.s� $Il�. os
<br /> Subtotal Equipment Cost $1,695.36 $9�0,835.55 $179,682T.,I $96,563.54 $46,483.90 $13,142b� $204,495.25 $102,690.50 $112,206.66 $60,417.31 $21,032.21 $11,39642 --- $1,80Q641.51
<br /> Subtotal Labor Cost $503.55 $144,642.07 $24,09 $24,096.59 $13,142.65 $22,460.27) $49,920.10 $25,232.59 $52,509.22. $15,336.33 $5,167.93 $5,377.25 ---- $392,485.12
<br /> Subtotal Other Cost ----- --- ------ --- ---'' --- --- --" ---_ _____ ""---- $1,262,272 $1,262,272.00
<br /> $3,445, 98.63
<br /> TOTAL TASKCOST $2.199 $1,095,478 $203,779 $120,660 $59,627 S35,603 / $254,415 $127,923 $164,716 $75,754 $26,200 $16,774 $1,262,272
<br /> OTAL TASK COST-MULTIPLE EQUIPMENT $1,515,146 $547,054 $118,727
<br /> �l
<br /> Golder Associates Inc. 983-2460
<br /> 2/5/99 FRED R.HANTA,INC. 67
<br />
|