2011-08-01_PERMIT FILE - C1980007A

• Permit No: C1980007A
• IBM Index Class Name: Permit File
• Doc Date: 8/1/2011
• Doc Name: Cost Summary
• Section_Exhibit Name: Exhibit 53 Reclamation Cost Estimate Part 4
• Media Type: D
• Archive: Yes

SHRUBS AND TREES (seed) :
' TOTAL SEEDS / SO. FT.: 526.2 ' TOTAL POUNDS PLS / ACRE: 56.00
Seed aoolication - method : Broadcast seeding [DMG contract data]
1
* TOTAL SEED MIX COST I ACRE:
TOTAL S EED APPLICATION COST I ACRE:
$697.56
$241.91
MULCHING and MISCELLANEOUS DESCRIPTION (data source)
UNITS / ACRE
UNIT
COST/ UNIT
COST/ACRE
Materials item no. 1 : Straw, delivered (DMG survey data)
2.00 ton $110.50
$2 21.00
item no. 2:
50.00%
Cost / acre *: $1,296.07 RESEEDING JOB COST:
item no. 3:
* Selected replanting work items:
S M
item no. 4:
$3,480
TOTAL MULCH MATERIALS COST / ACRE:
$221.00
Application method no. 1 : Power mulcher (MEANS 32 91 13.16 0700)
$79.28
method no. 2: Crimping, with tractor (DMG survey data)
_
$62.32
method no. 3:
TOTAL MULCH APPLICATION COST I ACRE: $141.60
NURSERY STOCK PLANTING TYPE and SIZE MATERIAL PLANTING COST/ FERT. TOTAL TOTAL
COMMON NAME NO. / ACRE (planting cost data source) COST / PLANT COST / PLANT PELLET COST / PLANT COST / ACRE
No nursery stock required I
i M
FORBS : sheet 2 of 2
TOTAL NURSERY STOCK COST /ACRE:
$ 0.00
JOB COST No. of acres :
1.79
Cost / acre: $1,296.07 INITIAL JOB COST:
$2,319.97
Estimated failure rate (percent) :
50.00%
Cost / acre *: $1,296.07 RESEEDING JOB COST:
$1 ,159.99
* Selected replanting work items:
S M
TOTAL JOB COST:
$3,480
i M
FORBS : sheet 2 of 2