2011-08-01_PERMIT FILE - C1980007A

• Permit No: C1980007A
• IBM Index Class Name: Permit File
• Doc Date: 8/1/2011
• Doc Name: Cost Summary
• Section_Exhibit Name: Exhibit 53 Reclamation Cost Estimate Part 4
• Media Type: D
• Archive: Yes

SHRUBS AND TREES (seed) :
MULCHING and MISCELLANEOUS DESCRIPTION (data source) UNITS / ACRE UNIT COST / UNIT COST/ACRE
Materials item no. 1 : Straw, delivered fDMG survey data) 2.00 ton $110.50 $221.00
item no. 2:
item no. 3:
item no. 4:
TOTAL MULCH MATERIALS COST I ACRE: $221.00
Application - method no. 1 :Power mulcher (MEANS 32 91 13.16 0700) $79.28
method no. 2: Crimping, with tractor (DMG survey data) $62.32
method no. 3:
TOTAL MULCH APPLICATION COST / ACRE: $141.60
NURSERY STOCK PLANTING TYPE and SIZE MATERIAL I PLANTING COST/ FERT. TOTAL I TOTAL
COMMON NAME I NO. /ACRE (planting cost data source) COST / PLANT COST / PLANT PELLET COST / PLANT COST / ACRE
No nursery stock required
• TOTAL SEEDS / SQ. FT.: 526.2 • TOTAL POUNDS PLS / ACRE: 56.00 • TOTAL SEED MIX COST / ACRE: $691.56
Seed application - method : Broadcast seeding [DMG contract data] TOTAL SEED APPLICATION COST I ACRE: $241.91
FORBS : sheet 2 of 2
TOTAL NURSERY STOCK COST /ACRE:
$0.00
JOB COST No. of acres:
6.00
Cost / acre : $1,296.07 INITIAL JOB COST:
$7,776.44
Estimated failure rate (percent)
: 50.00%
Cost / acre': $1,296.07 RESEEDING JOB COST:
$ 3,888.22
* Selected replanting work items:
S M
TOTAL JOB COST:
$11,665
• TOTAL SEEDS / SQ. FT.: 526.2 • TOTAL POUNDS PLS / ACRE: 56.00 • TOTAL SEED MIX COST / ACRE: $691.56
Seed application - method : Broadcast seeding [DMG contract data] TOTAL SEED APPLICATION COST I ACRE: $241.91
FORBS : sheet 2 of 2