2011-07-17_PERMIT FILE - C1980007A

• Permit No: C1980007A
• IBM Index Class Name: Permit File
• Doc Date: 7/17/2011
• Doc Name: Cost Summary
• Section_Exhibit Name: Exhibit 53 Reclamation Cost Estimate Part 4
• Media Type: D
• Archive: Yes

K _. ._ .
FORBS : sheet 2 of 2
SHRUBS AND TREES (seed) :
" TOTAL SEEDS / SO. FT.: 526.2 ' TOTAL POUNDS PLS I ACRE: 56.00 ' TOTAL SEED MIX COST I ACRE: $691.56
Seed application - method : Broadcast seeding (DMG contract data) TOTAL SEED APPLICATION COST / ACRE: $ 241. 91
MULCHING and MISCELLANEOUS DESCRIPTION (data source) UNITS / ACRE UNIT COST / UNIT COST/ACRE
Materials item no. 1 : Straw, delivered (DMG survey data) 2.00 ton $110.50 $221.00
item no. 2:
item no. 3:
item no. 4:
TOTAL MULCH MATERIALS COST / ACRE: $221.00
Application - method no. 1 :Power mulcher (MEANS 32 91 13.16 0700) $79.28
method no. 2: Crimping, with tractor (DMG survey data) $62.32
method no. 3:
TOTAL MULCH APPLICATION COST / ACRE: $141.60
NURSERY STOCK PLANTING TYPE and SIZE
COMMON NAME NO. / ACRE (planting cost data source)
MATERIAL
COST / PLANT
PLANTING
COST / PLANT
COST / FERT.
PELLET
TOTAL
COST / PLANT
TOTAL
C OST / ACRE
No nursery stock required
w
JOB COST No. of acres
: 1.61
Cost / acre: $1,296.07
INITIAL JOB COST:
$2 ,086.68
Estimated failure rate (percent)
: 50.00%
Cost / acre': $1,296.07
RESEEDING JOB COST:
$1,043.34
Selected replanting work items
: S M
TOTAL JOB COST:
$3,130
Y
TOTAL NURSERY STOCK COST I ACRE:
$0.
w
JOB COST No. of acres
: 1.61
Cost / acre: $1,296.07
INITIAL JOB COST:
$2 ,086.68
Estimated failure rate (percent)
: 50.00%
Cost / acre': $1,296.07
RESEEDING JOB COST:
$1,043.34
Selected replanting work items
: S M
TOTAL JOB COST:
$3,130
Y