Laserfiche WebLink
COST SUMMARY <br />Task description: Cost summary <br />Site: Keenesburg Strip Mine <br />Permit Action: RN6 Permit/Job #: C1981028 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 8/18/2011 County: Weld <br />User: JHB <br />Agency or organization name: DRMS <br />Abbreviation: None <br />Filename: CO28 -000 <br />TASK LIST (DIRECT COSTS) <br />Form <br />Fleet <br />Task <br />Task <br />Descri tion <br />Used <br />Size <br />1 <br />Hours <br />35.57 <br />Cost <br />$4,720.00 <br />009 <br />final grade 49 acres long term spoil area <br />GRADER <br />1 <br />84.52 <br />$147,537.38 <br />010 <br />Haul 102,450 Cu.yd. Topsoil to longterm spoil pile <br />SCRAPERI <br />012 <br />area <br />Final grade 9 acres of topsoil pile A -3 <br />GRADER <br />1 <br />6.53 <br />$890.00 <br />018 <br />Push topsoil to powder magazine <br />DOZER <br />1 <br />0.60 <br />4.85 <br />$122.46 <br />$3,796.26 <br />033 <br />Haul 4630 Cu. Yd. to facilities area <br />SCRAPER) <br />1 <br />1 <br />16.50 <br />$3,663.00 <br />039 <br />Rip 4.2 miles access road <br />d. to access road <br />RIPPER <br />SCRAPER1 <br />50.47 <br />8 <br />040 <br />Haul 80.248 cu. to soil <br />BOREHOLE <br />1 <br />16.00 <br />120 40 <br />$60 <br />048 <br />Seal 7 wells <br />that have been Phase I bond <br />RENEGE <br />1 <br />17.50 <br />$18,189.18 <br />051 <br />Seed & re -seed parcels <br />054 <br />released <br />Final grade facilities (8 ac.) and access rd. (29 ac) <br />GRADER <br />1 <br />26.86 <br />$3,612.00 <br />058 <br />Facilities and structural demolition <br />DEMOLISH <br />1 <br />50.00 <br />$249,959.83 <br />059 <br />mobilization/demobilization of equipment <br />MOBILIZE <br />16 <br />3.60 <br />$9,737.33 <br />05a <br />Backfill Pit B (check remainng volume 2010 ARR) <br />SCRAPERI <br />1 <br />161.54 <br />$271,549.95 <br />05b <br />Spoil backfilled on pit B but not bond released <br />SCRAPERI <br />1 <br />83.24 <br />$139,924.33 <br />060 <br />Water monitoring during liabilty period <br />DEMOLISH <br />1 <br />40.00 <br />$51,860.88 <br />061 <br />Clean sediment from Pond 2, dispose in Pit B <br />TRUCKI <br />1 <br />1.67 <br />$689.35 <br />07a <br />Haul 165,210 cu. yd topsoil to Pit B <br />SCRAPER1 <br />1 <br />114.25 <br />$168,572.63 <br />38a <br />Pickup and haul as halt from access road to it B <br />TRUCKl <br />1 <br />$18,780.73 <br />42a <br />Rip 10,480 feet of internal roads <br />RIPPER <br />1 <br />1 23 <br />16.23 <br />$3,603.00 <br />45a <br />Haul topsoil to interior access roads <br />SCRAPERI <br />1 <br />57.61 <br />$53,401.91 <br />51a <br />Seed 51.05 acres (parcels 2,5,6,7,9,10,15,16,23,29) <br />RENEGE <br />1 <br />51.00 <br />$43,910.15 <br />53b <br />Seed 226 acres remaining disturbed area <br />REVEGE <br />1 <br />226.00 <br />$235,573.36 <br />56a <br />Final grade 31.1 acre misc. areas <br />GRADER <br />1 <br />22.58 <br />$2,996.00 <br />SUBTOTALS: <br />1110.98 <br />$ $1,519,581.51 <br />INDMCT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 <br />Total = <br />Total = <br />$30,695.55 <br />$15,955.61 <br />Performance bond: 1.05 <br />Total = <br />$32,529.49 <br />Job superintendent: 555.49 <br />Total= <br />$151,958.15 <br />Profit: 10.00 <br />TOTAL O & P = <br />$231,138.80 <br />CONTRACT AMOUNT <br />(direct + O & P) = <br />$1,750,720.31 <br />