2011-08-25_PERMIT FILE - C1996083A ‎(2)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 8/25/2011
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate MR 123
• Media Type: D
• Archive: Yes

Task description:
Site: Bowie No. 2 Mine
COST SUMMARY WORK
Cost Summary - Minor Revision 123
Permit Action: Minor Revision 123 Permit/Job #: C1996083
PROJECT IDENTIFICATION
Task #: 270 State: Colorado
Date: 05- May -11 County: Delta
User: JRS
Agency or organization name:
TASK LIST (DIRECT COSTS)
DRMS
Abbreviation: None
Filename: C083 -270
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
271
272
273
274
275
276
277
Plug and Seal Six Gob Vent Boreholes
BOREHOLE
1
1
1
1
1
1
1
72.00
$32,848.04
$9,082.80
$9,371.49
$3,710.24
$3,024.49
$10,127.63
$6,892.67
Regrade Six Drill Pads
DOZER
45.74
Regrade Light -Use Roads
DOZER
47.20
Replace Topsoil from Stockpile to Six Drill Pads
DOZER
18.68
Replace Topsoil from Stockpile to Light -Use
Roads
DOZER
15.23
Reseed Six Drill Pads
REVEGE
11.02
Reseed Light -Use Roads
REVEGE
7.50
SUBTOTALS:
217.37
$ $75,057.36
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02
Total=
$1,516.16
1.05
Total =
$788.10
108.68
Total =
$6,364.30
10.00
Total =
$7,505.74
TOTAL O & P =
$16,174.30
CONTRACT AMOUNT (direct + O & P) =
$91,231.66
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs): 0.00
Engineering work and/or contract/bid preparation: 4.25
Reclamation management and/or administration: 3.25
CONTINGENCY: 0.00
Total = 0.00
Total = $3,877.35
$2.965.03
Total = $0.00
TOTAL INDIRECT COST = $23,016.67
TOTAL, BOND AMOUNT (direct + indirect) = `698,074.03