2011-08-29_PERMIT FILE - C1983059 ‎(2)‎

• Permit No: C1983059
• IBM Index Class Name: Permit File
• Doc Date: 8/29/2011
• Doc Name: Bond Calculations Exhibit 10
• Section_Exhibit Name: Exhibit 10 Bond Calculations
• Media Type: D
• Archive: No

Pagel of 2
EQUIPMENT MOBILIZATION/DEMOBILIZATION
Task description: Mobilize/Demobilize Equipment for Yearly Site Maintenance
Site: Terror Creek Loadout Permit Action: 2011 Midterm Review Permit/Job #: C1983059
PROJECT IDENTIFICATION
Task #: 019 State: Colorado Abbreviation: None
Date: 02- May -11 County: Delta Filename: C059 -019
User: JRS
Agency or organization name: DRMS
EQUIPMENT TRANSPORT RIG COST
Shift basis: 1 per day
Cost Data Source: CRG Data
Truck Tractor Description: GENERIC ON- HIGHWAY TRUCK TRACTOR, 6X4, DIESEL POWERED,
400 HP (2ND HALF, 2006)
Truck Trailer Description: GENERIC FOLDING GOOSENECK, DROP DECK EQUIPMENT TRAILER
(25T, 50T, AND 100T)
Cost Breakdown:
Available Rig Capacities
0 -25 Tons
26 -50 Tons
51+ Tons
Ownership Cost/Hour:
$16.63
$18.37
$22.33
Operating Cost/Hour:
$44.38
$46.13
$50.07
Operator Cost/Hour:
$27.66
$27.66
$27.66
Helper Cost/Hour:
$0.00
$25.39
$25.39
Total Unit Cost/Hour:
$88.67
$117.55
$125.45
NON ROADABLE EOUIPMENT:
Machine
Weight/
Owner ship
Haul Rig
Fleet
Haul Trip
- Return Trip
DOT Permit
Description
Unit
Cost/hr/ unit
Cost/hr /unit
Size
Cost/hr/
Cost/hr/ fleet
Cost/ fleet
(TONS)
fleet
Cat D3G LGP - 3P
9.69
$10.17
$88.67
10
$988.35
$886.70
$0.00
ROADABLE EOUIPMENT: None Mobilized
Subtotals: 1 $988.35 1 $886.70 1 $0.00
CIRCES Cost Estimating Software