Laserfiche WebLink
2/5/99 <br />• <br />7.0 RECLAMATION COST TOTALS <br />CLIMAX MINE FINANCIAL WARRANTY RECLAMATION COST ESTIMATE <br />Golder Associates Inc. <br />FRED R. BANTA, INC. <br />983 -2460 <br />94 <br />PROJECT COMPONENT <br />EQUIPMENT <br />LABOR <br />OTHER <br />TOTALS <br />OTHER RF,CT,AMATION & CI,OSIIRE COSTS <br />Table 6.0 <br />6.1 Seal Underground Mine Openings <br />- -- <br />- -- <br />- -- <br />$60,270 <br />6.2 Revegetation & Reseeding <br />- -- <br />- -- <br />- -- <br />$3,802,445 <br />6.3 Haul Equipment Requiring Assembly/Disassembly <br />- -- <br />- -- <br />- -- <br />$896,747 <br />6.4 Mobilization/Demobilization <br />- -- <br />- -- <br />- -- <br />$348,385,..- <br />6.6 Buffer Zone <br />- -- <br />- -- <br />- -- <br />$1,334,300,„, <br />6.7 Hydrolgic Protection <br />- -- <br />- -- <br />- -- <br />$14,330,000 - <br />6.8 Maintenance & Environmental Control Tasks <br />- -- <br />- -- <br />- -- <br />$484,659. - <br />Other Reclamation & Closure Costs Subtotal <br />$0 <br />$0 <br />$0 <br />$21,256,806 <br />SUBTOTAL DIRECT COSTS <br />$9,783,494 <br />$2,295,331 <br />$5,541,916 <br />$43,979,850 <br />INDIRECT COSTS <br />Public Liability Insurance (% of Total Direct Costs) 1.55% <br />- -- <br />- -- <br />- -- <br />$681,688 <br />Bond (% of Total Direct Costs) 0.860% <br />- -- <br />- -- <br />- -- <br />$378,227 • <br />Profit (% of Total Direct Costs) 10.0% <br />- -- <br />- -- <br />- -- <br />$4,397,985 <br />6.5 Job Superintendent - -- <br />- -- <br />- -- <br />- -- <br />$500,000 <br />SUBTOTAL INDIRECT COSTS <br />$5,957,899 <br />SUBTOTAL CONTRACT CONSTRUCTION AMOUNT <br />$49,937,749 <br />Minerals Program Audit 5.0% <br />$2,496,887,_ <br />TOTAL INDIRECT COSTS <br />$8,454,787 <br />TOTAL PROJECT COSTS <br />$52,434,637 <br />2/5/99 <br />• <br />7.0 RECLAMATION COST TOTALS <br />CLIMAX MINE FINANCIAL WARRANTY RECLAMATION COST ESTIMATE <br />Golder Associates Inc. <br />FRED R. BANTA, INC. <br />983 -2460 <br />94 <br />