2011-06-15_PERMIT FILE - C1981038

• Permit No: C1981038
• IBM Index Class Name: Permit File
• Doc Date: 6/15/2011
• Doc Name: Reclamation Cost Estimate MR-127
• Section_Exhibit Name: Reclamation Cost Estimate MR127
• Media Type: D
• Archive: No

Task description:
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: Minor Revision 127
Task #: 280 State: Colorado
Date: 13- Jun -11 County: Delta
User: JRS
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job #: C1996083
Abbreviation: None
Filename: C083 -280
Task
Descri on
Form
Used
Fleet
Size
Task
Hours
Cost
281
282
283
284
285
286
287
Plug and Seal Three Exploration Boreholes
BOREHOLE
1
1
1
1
1
1
1
48.00
$27,328.06
$4,985.30
$3,398.45
$1,855.12
$1,270.29
$5,514.14
$2,481.36
Regrade Three Drill Pads
DOZER
25.11
Regrade Light -Use Roads
DOZER
17.11
Replace Topsoil from Stockpile to Three Drill Pads
DOZER
9.34
Replace Topsoil from Stockpile to Light -Use
Roads
DOZER
6.40
Reseed Three Drill Pads
REVEGE
6.00
Reseed Light-Use Roads
REVEGE
2.70
SUBTOTALS:
114.66
$ $46,832.72
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02
Total =
$946.02
1.05
Total =
$491.74
57.33
Total =
$3,357.24
10.00
Total =
$4,683.27
TOTAL 0 & P =
$9,478.27
CONTRACT AMOUNT (direct + O & P) =
$56,310.99
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
Engineering work and/or contract/bid preparation:
Reclamation management and/or administration:
CONTINGENCY:
0.00
4.25
3.25
Ha
Total = 0.00
Total = $2,393.22
$1,830.11
Total = $0.00
TOTAL INDIRECT COST = $13,701.59
TOTAL BOND AMOUNT (direct + indirect) = $60,534.31