Laserfiche WebLink
Colorado Division of Minerals and Geology <br /> ----------------------------------------- <br /> ESTIMATING FORM - BULLDOZER WORK <br /> Task #: 10 Prep. by: ACS Task File Name: M051-10 <br /> ------------ --------- ------------- <br /> 7.-7-5f? <br /> Date: Permit #:M-99-051 Mine: Rock School Lease Project <br /> ------------ --------- --------------------------------- <br /> Permit Action: New application <br /> ------------------------------------------------------------- <br /> Task Description: Grade process plant site <br /> -------------- ------------------------------------------- <br /> HOURLY EQUIPMENT COST <br /> Basic Machine: Cat DBN Horsepower: ERR <br /> Blade Type: UNIVERSAL ---------- <br /> Attachment #1: ROPS Cab Shift Basis: 1/day <br /> Attachment #2: 1-shank ripper ---------- <br /> Cost Breakdown: <br /> -------------- <br /> Utilization % <br /> Ownership cost/hr = $46.62 N/A <br /> Operating & overhaul cost/hr- dozer = $51.93 100 <br /> -ripper = $1.58 20 <br /> Operator cost/hr = $22.95 N/A <br /> Total eqpt. unit cost/hr = $123.07 Total fleet cost/hr: $123.07 <br /> -------- -------- <br /> MATERIAL QUANTITIES <br /> ------------------- <br /> ------------------- <br /> Initial Swell Loose <br /> Volume: 26,000.0 CCY Factor: 1.125 Volume: 29,250.0 LCY <br /> ------------ ------ ------------- <br /> Source of quantity take-off: Exhibit L, section L-1 <br /> - --------------------------------------------- <br /> Source of est. swell factor: Spreadsheet swell table - general fill <br /> ---------------------------------------------------- <br /> HOURLY PRODUCTION <br /> Job Condition Correction Factors <br /> Avg, push distance: 180 ft. ------------------`--""'------- <br /> ----"---- Operator.......... 0.75 (avg.) <br /> Unadjusted hourly Mat. consistency.. 0.90 (Cat tbl) <br /> dozer production: 606 LCY/hr Dozing method..... 1.00 (gen.) <br /> --------- Visibility........ 1.00 (avg.) <br /> Material consistency: Job efficiency.... 0.83 (lsh/day) <br /> Compacted fill or embankment Spoil pile factor. 0.70 (fnd-mf) <br /> ------------------------------------- Push gradient:.... 0.95 (Cat tbl) <br /> Avg. push gradient: 3.00 (pos) Altitude deration. 1.00 (Cat tbl) <br /> --------- Material weight... 1.00 (Cat tbl) <br /> Avg. site altitude: 6500 ft. Blade type........ 1.00 (S,SU,U) <br /> --------- -------------------------------- <br /> Material weight 2300.00 lb/LCY Net Job Correction 0.37 <br /> Mat. escr.: <br /> _------- ----------- <br /> GENERAL FILL Adjusted Unit Prod.: 225.45 LCY/hr <br /> ------------------------------------- ----------- <br /> Adjusted Fleet Production: 225.45 LCY/hr <br /> JOB COST ----------- <br /> Fleet size 1 Dozer(s) Total Job Time: 129.74 Hours <br /> -------- ----------- <br /> Unit Cost $0.546 /LCY Total Job Cost: $15,967.53 <br /> -------- ----------- <br />