Laserfiche WebLink
COST SUMMARY <br />Task description: Notice of Intent X- 2011 - 230 -003 Cost Summary <br />Permit Action: Notice of Intent X- <br />Site: Deserado Exploration 2011 2011 - 230 -003 Permit/Job #: X201123003 <br />PROJECT IDENTIFICATION <br />Task #: X00 State: Colorado <br />Date: 17- Oct -11 County: Rio Blanco <br />User: JRS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: X230 -X00 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />X01 <br />X02 <br />X03 <br />X04 <br />X05 <br />X06 <br />X07 <br />X08 <br />Plug and Seal 15 Exploration Holes <br />BOREHOLE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />0.00 <br />$26,341.90 <br />$704.56 <br />$73.39 <br />$772.93 <br />$1,096.00 <br />$1,991.13 <br />$2,025.76 <br />$2,962.97 <br />Regrade 15 Drill Pads <br />DOZER <br />3.53 <br />Regrade Light -Use Roads to Drill Pads <br />DOZER <br />0.37 <br />Replace Topsoil from Stockpile to 15 Drill Pads <br />DOZER <br />3.87 <br />Rip Light -Use Roads Prior to Reseeding <br />RIPPER <br />5.14 <br />Reseed Drill Pads <br />REVEGE <br />3.45 <br />Reseed Light-Use Roads <br />REVEGE <br />3.51 <br />Mobilize/Demobilize Equipment for Reclamation <br />MOBILIZE <br />6.30 <br />SUBTOTALS: <br />26.17 <br />$ $35,968.64 <br />INDIRECT COSTS <br />Liability insurance: 2.02 <br />Total = <br />$726.57 <br />Performance bond: 1.05 <br />Total = <br />$377.67 <br />Job superintendent: 13.09 <br />Total = <br />$775.94 <br />Profit: 10.00 <br />Total = <br />$3,596.86 <br />TOTAL O & P = <br />$5,477.04 <br />CONTRACT <br />AMOUNT (direct + O & P) = <br />$41,445.68 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 <br />Total = <br />0.00 <br />Engineering work and /or contract/bid preparation: 4.61 <br />Total = <br />$1,910.65 <br />Reclamation management and /or administration: 3.58 <br />$1,483.76 <br />CONTINGENCY: 0.00 <br />Total = <br />$0.00 <br />TOTAL INDIRECT COST = <br />$8,871.44 <br />TOTAL BOND AMOUNT <br />(direct + indirect) = <br />$44,840.08 <br />