Laserfiche WebLink
ADJUSTED COSTS <br />Acquisition cost : <br />Econ.life -Dozer and ROPS : <br />- Attachment no. 2 : <br />Annual usage: <br />Double shifts : <br />Triple shifts : <br />Mechanic labor -Dozer and ROPS : <br />- Attachment no. 2 : <br />Fuel /tube -Dozer and ROPS : <br />Attachment no. 2 : <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />$9.11 <br />$9.11 <br />NA <br />$14.99 <br />$11.24 <br />$9.99 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$8.43 <br />$4.22 <br />$2.81 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$6.48 <br />$3.24 <br />$2.16 <br />NA <br />NA <br />NA <br />NA <br />Overhaul <br />Labor Parts <br />Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br />Lube <br />Tires <br />sheet 2 of 2 <br />G.E.C. <br />NA <br />$4.71 <br />$0.00 <br />NA <br />NA <br />NA <br />$2.75 <br />$0.00 <br />NA <br />NA <br />NA <br />$8.86 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$5.81 <br />$0.00 <br />NA <br />NA <br />NA <br />$3.39 <br />$0.00 <br />NA <br />NA <br />NA <br />$7.84 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$15.87 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$3.35 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$1.42 <br />$0.00 <br />ADJUSTED COST SUBTOTALS <br />Dozer, ROPS and Attachment no. 2 : <br />Single shifts : <br />Double shifts : <br />Triple shifts : <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />$14.99 <br />$11.24 <br />$9.99 <br />$8.43 <br />$4.22 <br />$2.81 <br />$6.48 <br />$3.24 <br />$2.16 <br />Overhaul <br />Labor I Parts <br />Overhaul and Operating Costs <br />Field Repair <br />Labor Parts <br />Fuel I Lube I Tires I G.E.C. <br />Dozer and ROPS : <br />$2.75 <br />$0.00 <br />$8.86 <br />$0.00 <br />$3.39 <br />$0.00 <br />$7.84 <br />$0.00 <br />$15.87 <br />$3.35 <br />$0.00 <br />$1.42 <br />Attachment no. 2 : <br />$0.00 <br />$0.00 I $0.00 <br />$0.00 <br />HOURLY OPERATOR WAGES <br />Dozer operator (< 70hp) <br />Dozer operator ( > =70hp) <br />Mechanic <br />Base <br />Rate <br />$23.67 <br />$23.67 <br />$16.74 <br />Fringe <br />Benefits <br />$9.22 <br />$9.22 <br />$4.20 <br />F.I.C.A. <br />7.65% <br />$1.81 <br />$1.81 <br />$1.28 <br />Unempl. <br />6.20% <br />$1.47 <br />$1.47 <br />$1.04 <br />Wk.Comp. <br />10.00% <br />$2.37 <br />$2.37 <br />$1.67 <br />Total <br />($ /h r) <br />$38.54 <br />$38.54 <br />$24.93 <br />Shift Differential <br />Day: <br />Swing : <br />Night : <br />$0.00 <br />$0.30 <br />$0.45 <br />Colorado labor zone : <br />2 <br />Two shift per day average : <br />Three shift per day average : <br />$0.15 <br />$0.25 <br />HOURLY EQUIPMENT COST SUMMARY <br />Single shifts : <br />Double shifts : <br />Triple shifts : <br />Ownership <br />$29.89 <br />$18.69 <br />$14.96 <br />Operating and Overhaul <br />Machine Attachments <br />$43.48 <br />$43.48 <br />$43.48 <br />$0.00 <br />$0.00 <br />$0.00 <br />Operator <br />$38.54 <br />$38.69 <br />$38.79 <br />Total <br />Cost/hr ($) <br />$100.86 <br />$97.23 <br />EQUIPMENT PERFORMANCE DATA <br />Dozer : <br />Blade : <br />Attachment no. 1 : <br />Attachment no. 2 : <br />Description <br />Cat D6R LGP - 6S (2003) <br />Straight <br />ROPS Cab <br />NA <br />Horsepower <br />(FHP) <br />185 <br />NA <br />NA <br />NA <br />Transmission <br />Type <br />NA <br />NA <br />NA <br />NA <br />Total weight : <br />Weight <br />(UST) <br />22.6 <br />4.0 <br />NA <br />NA <br />26.6 <br />Length <br />(ft) <br />17.9 <br />NA <br />NA <br />NA <br />(UST) <br />Width <br />(ft) <br />10.3 <br />13.1 <br />NA <br />NA <br />Height <br />(ft) <br />10.4 <br />4.0 <br />NA <br />NA <br />Fuel <br />type <br />diesel <br />NA <br />NA <br />NA <br />Ripper <br />type <br />NA <br />NA <br />NA <br />NA <br />