2011-09-01_PERMIT FILE - P2011025

• Permit No: P2011025
• IBM Index Class Name: PERMIT FILE
• Doc Date: 9/1/2011
• Doc Name: Technical Adequacy Review Letter and FW Required
• From: DRMS
• To: Lynx-Royal JV LLC
• Email Name: RCO
• Email Name: SSS
• Email Name: BJC
• Media Type: D
• Archive: No

Cycle Time Factors
Factor (min.)
Source
Material :Material
3/4" to 6" diameter
0.000
(Cat HB)
Stockpile :
No adjustment - factor not applicable
0.000
(Cat H8)
Truck ownership :
No adjustment - factor not applicable
0.000
(Cat HB)
Operation :
No adjustment - factor not applicable
0.000
(Cat HB)
Dump target :
No adjustment - factor not applicable
0.000
(Cat HB)
PROJECT IDENTIFICATION
002
Task #:
Date : 09/01/2011
User : RCO
Agency or organization name : DRMS
Permit or other job action : New NO/
Task description : Earthwork at drill pads (all)
HOURLY EQUIPMENT COST
Haul and Return Time
Cost Breakdown :
MATERIAL QUANTITIES
Initial
volume : 720
LCY
Source of estimated swell factor : NA
State : Colorado
County :Montrose
Site : Wray Mesa Project
HOURLY PRODUCTION
Loader Cycle Time
Rolling Resistance - Road Conditions
Haul : Soft, rutted dirt, no maintenance or water, 4" tire penetration
Return : Soft, rutted dirt, no maintenance or water, 4" tire penetration
Haul route :
Return route :
Length
(feet)
Job Condition Correction Factors
Site altitude : 7,200 feet
Grade res.
( %)
Loader Bucket Capacity
Rated capacity : 1.50 LCY (heaped) (Cat HB)
Bucket fill factor : 0.900 Other - soil, boulders, roots (80 -100 %)
Adjusted capacity : 1.35 LCY
Unadjusted hourly unit production : 147.01 LCY /Hr
Adjusted hourly unit production : 118.35 LCY /Hr
Adjusted hourly fleet production : 118.35 LCY /Hr
JOB TIME AND COST
Fleet size : 1 Loader(s)
Unit cost : $0.633 /LCY
CIRCES Cost Estimating Software
WHEEL LOADER - LOAD AND CARRY WORK
Basic machine :CAT 4468 (2004)
Attachment no. 1 : ROPS Cab
Ownership cost/hour : $15.36
Operating cost/hour : $21.01
Operator cost/hour:
Total unit cost/hour : $74.90
•
Swell
factor : NA
$38.54
Rolling res.
( %)
Permit/job # : P -2011 -025
Abbreviation : none
Filename : P025 -002
Utilization %
NA
100
NA
Total fleet cost/hour : $74.90
•
Source of quantity take -off : 24 pads and pits, volume includes topsoil and slash
Final
volume : 720 LCY
(Cat HB)
Unadjusted basic cycle time (load, dump, maneuver) : 0.475 minutes
Net cycle time adjustment :
Adjusted basic cycle time : 0.475 minutes
40
40
0.00
0.00
8.00
8.00
8.00
8.00
0.0380
0.0380
Total res.
( %)
Total travel time :
Total cycle time : 0.551
Altitude adjustment factor :
Job efficiency factor :
Net correction :
(Cat HB)
Total job time :
Total job cost :
Horsepower :
Shift basis : 1 per day
Data source : (CRG)
0.000
Travel time
(minutes)
0.0760
0.97
0.83
0.81
6.08
$456
102
minutes
Data
Source
(Cat HB)
(Cat HB)
minutes
minutes
Source
(Cat HB)
(1 shift/day)
multiplier
Hours