|
COL.
<br />ITEM
<br />MAY
<br />JUN
<br />JUL
<br />AUG
<br />SEP
<br />OCT
<br />IRR. YR
<br />NOV
<br />DEC
<br />JAN
<br />FEB
<br />MAR
<br />APR
<br />MAY
<br />(1)
<br />Beginning Contents, af
<br />1,367
<br />1,306
<br />1,348
<br />1,500
<br />1,607
<br />1,588
<br />1,433
<br />1,253
<br />1,133
<br />1,022
<br />905
<br />758
<br />645
<br />(2)
<br />Rural CU, af
<br />23.30
<br />54.10
<br />84.30
<br />61.80
<br />27.10
<br />9.50
<br />260.10
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />5.40
<br />23.30
<br />(3)
<br />Rural RF, af
<br />0.00
<br />6.00
<br />5.40
<br />5.00
<br />4.00
<br />4.20
<br />(4)
<br />Hayseed CU, af
<br />16.92
<br />24.67
<br />28.90
<br />24.67
<br />16.21
<br />9.87
<br />121.24
<br />9.16
<br />16.92
<br />(5)
<br />Hayseed RF, af
<br />0.00
<br />2.50
<br />1.70
<br />1.30
<br />1.00
<br />0.90
<br />(6)
<br />Last Chance CU, af
<br />14.75
<br />35.27
<br />57.13
<br />47.08
<br />22.67
<br />6.42
<br />183.31
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />5.47
<br />14.75
<br />(7)
<br />Last Chance RF, af
<br />0.00
<br />0.00
<br />2.82
<br />0.72
<br />0.00
<br />6.59
<br />10.13
<br />0.55
<br />0.03
<br />0.00
<br />0.00
<br />0.00
<br />2.22
<br />0.00
<br />(8)
<br />Last Chance CU, af
<br />36.52
<br />88.09
<br />145.80
<br />122.21
<br />56.52
<br />16.27
<br />465.42
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />13.40
<br />36.52
<br />(9)
<br />Last Chance RF, af
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />25.65
<br />25.65
<br />10.40
<br />7.16
<br />5.58
<br />4.42
<br />3.51
<br />6.45
<br />0.00
<br />(10)
<br />Dakolios Replacement, af
<br />0.77
<br />1.08
<br />1.31
<br />1.23
<br />0.92
<br />0.69
<br />6.00
<br />0.38
<br />0.15
<br />0.08
<br />0.08
<br />0.38
<br />0.62
<br />0.77
<br />(11)
<br />Durham Replacement, af
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />1.29
<br />1.29
<br />5.56
<br />4.62
<br />3.81
<br />4.30
<br />4.54
<br />2.64
<br />0.00
<br />(12)
<br />Kurtz Replacement, af
<br />35.00
<br />36.42
<br />29.69
<br />28.19
<br />24.62
<br />19.87
<br />173.79
<br />21.24
<br />2.90
<br />1.77
<br />2.19
<br />25.06
<br />32.43
<br />35.00
<br />(13)
<br />Heintzelman Replacement, af
<br />31.28
<br />44.68
<br />51.80
<br />46.31
<br />33.77
<br />25.44
<br />233.28
<br />14.23
<br />4.21
<br />2.58
<br />1.66
<br />12.38
<br />21.85
<br />31.28
<br />(14)
<br />Lease Replacement, af
<br />2.00
<br />0.00
<br />0.00
<br />0.00
<br />10.00
<br />45.00
<br />57.00
<br />43.00
<br />23.00
<br />15.00
<br />19.00
<br />12.00
<br />11.00
<br />2.00
<br />(15)
<br />Pit Gain Replacement, af
<br />72
<br />72
<br />72
<br />72
<br />72
<br />72
<br />432.00
<br />72
<br />72
<br />72
<br />72
<br />72
<br />72
<br />72
<br />(16)
<br />Calculated Surface Area, ac
<br />50.59
<br />48.32
<br />49.88
<br />55.51
<br />59.46
<br />58.77
<br />53.02
<br />46.35
<br />41.93
<br />37.81
<br />33.47
<br />28.06
<br />23.85
<br />(17)
<br />Evaporation Rate, in
<br />6.45
<br />5.81
<br />4.30
<br />3.01
<br />1.72
<br />1.29
<br />22.58
<br />1.29
<br />1.51
<br />2.37
<br />3.87
<br />5.16
<br />6.24
<br />6.45
<br />(18)
<br />Evaporation, af
<br />27.19
<br />23.38
<br />17.87
<br />13.92
<br />8.52
<br />6.32
<br />97.21
<br />5.70
<br />5.81
<br />8.26
<br />12.19
<br />14.39
<br />14.58
<br />12.82
<br />(19)
<br />Direct & Indirect Precipitation, af
<br />10.00
<br />11.05
<br />11.50
<br />10.00
<br />8.70
<br />5.45
<br />56.70
<br />1.40
<br />2.35
<br />0.45
<br />0.55
<br />3.00
<br />12.30
<br />10.00
<br />(20)
<br />Groundwater Gains, af
<br />5.45
<br />6.50
<br />0.00
<br />3.25
<br />0.00
<br />0.00
<br />15.20
<br />0.00
<br />5.20
<br />3.50
<br />2.95
<br />0.00
<br />4.25
<br />5.45
<br />(21)
<br />Trial Ending Contents, af
<br />1,306
<br />.1,348
<br />1,500
<br />1,607
<br />1,588
<br />1,433
<br />1,253
<br />1,133
<br />1,022
<br />905
<br />758
<br />645
<br />598
<br />(22)
<br />Spin, af
<br />(665)
<br />(623)
<br />(470)
<br />(364)
<br />(382)
<br />(538)
<br />(718)
<br />(837)
<br />(949)
<br />(1,066)
<br />(1,212)
<br />(1,326)
<br />(1,373)
<br />(23)
<br />Ending Contents, af
<br />1,306
<br />1,348
<br />1,500
<br />1,607
<br />1,588
<br />1,433
<br />1,253
<br />1,133
<br />1,022
<br />905
<br />758
<br />645
<br />598
<br />RESERVOIR OPERATIONS STUDY
<br />Dakolios East, 112, Dakolios West & Von Ohlen Storage
<br />2011
<br />2012
<br />2012
<br />NOTES:
<br />(1) May 2011 is actual contents on April 30, 2011. Other months are row (12) from previous month
<br />(2) Rural consumptive use from Durham SWSP
<br />(3) From Durham SWSP
<br />(4) From decree in Case No. 90CW174
<br />(5) From decree in Case No. 90CW174
<br />(6) One share used on Heintzelman property
<br />(7) One share used on Heintzelman property
<br />(8) Three shares used on Kurtz property
<br />(9) Three shares used on Kurtz property
<br />(10) From Durham amended SWSP request
<br />(11) From Durham SWSP
<br />(12) From Kurtz SWSP
<br />(13) From Heintzelman SWSP request
<br />(14) Reserved for L. G. Everist and potential leases
<br />(15) Alternative replacement of precipitation and groundwater inflow into Tined pits
<br />(16) Surface Area = 0.037 times contents. Straight line equation based on total capacity of 3643.3 af with surface area of 134.8 acres
<br />(17) 43 inches per year based on NWS 33 distributed by state's guidelines
<br />(18) (16) x (17) / 12
<br />(19) Based on average of 2008 -09 from monthly lining accounting. Amounts are replaced to the stream or pumped from pits.
<br />(20) Based on average of 2008 -09 from monthly lining accounting. Gains are replaced to the stream or pumped from pits.
<br />( ( + (2) - (3) + ( - (5) + (6) - ( + (8) - (9) - ( - ( - ( - ( - ( - ( - (18) + (19) + (20)
<br />(22) (21) - Combined capacity of 3,643.3 af
<br />(23) (21) limited to maximum capacity of 3,643.3 af
<br />
|